Polar Capital Holdings PLC
LSE:POLR
Income Statement
Earnings Waterfall
Polar Capital Holdings PLC
Revenue
|
182.3m
GBP
|
Cost of Revenue
|
-20.8m
GBP
|
Gross Profit
|
161.5m
GBP
|
Operating Expenses
|
-117.9m
GBP
|
Operating Income
|
43.6m
GBP
|
Other Expenses
|
-9.5m
GBP
|
Net Income
|
34.1m
GBP
|
Income Statement
Polar Capital Holdings PLC
Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Revenue |
41
N/A
|
46
+12%
|
48
+3%
|
46
-4%
|
52
+14%
|
47
-10%
|
23
-51%
|
28
+21%
|
40
+44%
|
46
+16%
|
40
-14%
|
40
-1%
|
53
+34%
|
67
+26%
|
94
+41%
|
103
+9%
|
97
-5%
|
97
+0%
|
85
-13%
|
79
-7%
|
75
-5%
|
87
+16%
|
137
+58%
|
165
+20%
|
179
+8%
|
176
-2%
|
153
-13%
|
155
+1%
|
210
+36%
|
239
+14%
|
226
-5%
|
212
-6%
|
186
-13%
|
182
-2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(8)
|
(11)
|
(13)
|
(12)
|
(11)
|
(12)
|
(15)
|
(20)
|
(23)
|
(23)
|
(21)
|
(21)
|
|
Gross Profit |
39
N/A
|
44
+12%
|
46
+4%
|
44
-3%
|
51
+15%
|
46
-10%
|
22
-53%
|
26
+20%
|
38
+44%
|
44
+15%
|
38
-13%
|
37
-1%
|
50
+34%
|
63
+26%
|
88
+39%
|
94
+7%
|
88
-6%
|
89
+1%
|
77
-13%
|
72
-6%
|
70
-3%
|
81
+17%
|
129
+59%
|
154
+20%
|
166
+7%
|
163
-1%
|
141
-13%
|
143
+1%
|
194
+36%
|
219
+12%
|
203
-7%
|
190
-7%
|
164
-13%
|
162
-2%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(30)
|
(32)
|
(33)
|
(34)
|
(39)
|
(35)
|
(19)
|
(20)
|
(29)
|
(32)
|
(28)
|
(28)
|
(35)
|
(41)
|
(55)
|
(60)
|
(57)
|
(58)
|
(53)
|
(52)
|
(49)
|
(58)
|
(88)
|
(98)
|
(102)
|
(102)
|
(91)
|
(90)
|
(119)
|
(138)
|
(141)
|
(136)
|
(119)
|
(118)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(30)
|
(31)
|
(32)
|
(33)
|
(40)
|
(37)
|
(18)
|
(20)
|
(28)
|
(31)
|
(27)
|
(26)
|
(33)
|
(40)
|
(53)
|
(58)
|
(54)
|
(55)
|
(50)
|
(48)
|
(45)
|
(52)
|
(88)
|
(98)
|
(102)
|
(102)
|
(91)
|
(90)
|
(119)
|
(138)
|
(141)
|
(136)
|
(119)
|
(118)
|
|
Operating Income |
9
N/A
|
11
+24%
|
13
+12%
|
11
-17%
|
12
+14%
|
11
-13%
|
3
-70%
|
6
+84%
|
9
+61%
|
11
+22%
|
10
-14%
|
10
N/A
|
15
+60%
|
22
+40%
|
33
+52%
|
34
+5%
|
31
-9%
|
31
+0%
|
24
-24%
|
20
-14%
|
20
N/A
|
24
+17%
|
41
+74%
|
57
+38%
|
64
+13%
|
62
-4%
|
51
-18%
|
53
+4%
|
76
+43%
|
81
+6%
|
62
-23%
|
53
-14%
|
45
-15%
|
44
-4%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Interest Income Expense |
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
10
N/A
|
13
+26%
|
14
+12%
|
12
-20%
|
12
+5%
|
11
-13%
|
3
-70%
|
6
+84%
|
9
+61%
|
11
+21%
|
10
-14%
|
10
-1%
|
15
+62%
|
22
+41%
|
33
+51%
|
34
+5%
|
31
-9%
|
31
+0%
|
24
-24%
|
20
-14%
|
20
N/A
|
24
+17%
|
41
+74%
|
57
+38%
|
64
+13%
|
62
-4%
|
51
-18%
|
53
+4%
|
76
+43%
|
81
+6%
|
62
-23%
|
53
-14%
|
45
-15%
|
43
-4%
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
(3)
|
(3)
|
(5)
|
(4)
|
(4)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(5)
|
(8)
|
(8)
|
(7)
|
(7)
|
(5)
|
(5)
|
(4)
|
(5)
|
(9)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(13)
|
(14)
|
(13)
|
(13)
|
(10)
|
(9)
|
|
Income from Continuing Operations |
8
|
10
|
10
|
8
|
8
|
8
|
2
|
4
|
6
|
8
|
7
|
7
|
12
|
17
|
25
|
26
|
24
|
24
|
18
|
15
|
16
|
19
|
33
|
46
|
52
|
50
|
40
|
42
|
63
|
66
|
49
|
41
|
36
|
34
|
|
Net Income (Common) |
8
N/A
|
10
+25%
|
10
+1%
|
8
-23%
|
8
+12%
|
8
-10%
|
2
-71%
|
4
+82%
|
6
+60%
|
8
+23%
|
7
-10%
|
7
-1%
|
12
+66%
|
17
+42%
|
25
+52%
|
26
+6%
|
24
-9%
|
24
+0%
|
18
-24%
|
15
-18%
|
16
+7%
|
19
+19%
|
33
+72%
|
46
+39%
|
52
+15%
|
50
-4%
|
40
-20%
|
42
+5%
|
63
+49%
|
66
+6%
|
49
-26%
|
41
-17%
|
36
-13%
|
34
-4%
|
|
EPS (Diluted) |
0.13
N/A
|
0.13
N/A
|
0.14
+8%
|
0.11
-21%
|
0.12
+9%
|
0.1
-17%
|
0.03
-70%
|
0.06
+100%
|
0.09
+50%
|
0.1
+11%
|
0.08
-20%
|
0.08
N/A
|
0.13
+63%
|
0.18
+38%
|
0.27
+50%
|
0.27
N/A
|
0.25
-7%
|
0.26
+4%
|
0.19
-27%
|
0.16
-16%
|
0.17
+6%
|
0.21
+24%
|
0.35
+67%
|
0.47
+34%
|
0.54
+15%
|
0.52
-4%
|
0.41
-21%
|
0.43
+5%
|
0.64
+49%
|
0.66
+3%
|
0.49
-26%
|
0.4
-18%
|
0.36
-10%
|
0.35
-3%
|