First Time Loading...
V

Virgin Wines UK PLC
LSE:VINO

Watchlist Manager
Virgin Wines UK PLC
LSE:VINO
Watchlist
Price: 48 GBX Market Closed
Updated: Apr 23, 2024

Intrinsic Value

Virgin Wines UK PLC operates as a direct-to-consumer online wine retailer. [ Read More ]

The intrinsic value of one VINO stock under the Base Case scenario is 57.29 GBX. Compared to the current market price of 48 GBX, Virgin Wines UK PLC is Undervalued by 16%.

Key Points:
VINO Intrinsic Value
Base Case
57.29 GBX
Undervaluation 16%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Virgin Wines UK PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VINO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Virgin Wines UK PLC

Provide an overview of the primary business activities
of Virgin Wines UK PLC.

What unique competitive advantages
does Virgin Wines UK PLC hold over its rivals?

What risks and challenges
does Virgin Wines UK PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Virgin Wines UK PLC.

Provide P/S
for Virgin Wines UK PLC.

Provide P/E
for Virgin Wines UK PLC.

Provide P/OCF
for Virgin Wines UK PLC.

Provide P/FCFE
for Virgin Wines UK PLC.

Provide P/B
for Virgin Wines UK PLC.

Provide EV/S
for Virgin Wines UK PLC.

Provide EV/GP
for Virgin Wines UK PLC.

Provide EV/EBITDA
for Virgin Wines UK PLC.

Provide EV/EBIT
for Virgin Wines UK PLC.

Provide EV/OCF
for Virgin Wines UK PLC.

Provide EV/FCFF
for Virgin Wines UK PLC.

Provide EV/IC
for Virgin Wines UK PLC.

Show me price targets
for Virgin Wines UK PLC made by professional analysts.

What are the Revenue projections
for Virgin Wines UK PLC?

How accurate were the past Revenue estimates
for Virgin Wines UK PLC?

What are the Net Income projections
for Virgin Wines UK PLC?

How accurate were the past Net Income estimates
for Virgin Wines UK PLC?

What are the EPS projections
for Virgin Wines UK PLC?

How accurate were the past EPS estimates
for Virgin Wines UK PLC?

What are the EBIT projections
for Virgin Wines UK PLC?

How accurate were the past EBIT estimates
for Virgin Wines UK PLC?

Compare the revenue forecasts
for Virgin Wines UK PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Virgin Wines UK PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Virgin Wines UK PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Virgin Wines UK PLC compared to its peers.

Compare the P/E ratios
of Virgin Wines UK PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Virgin Wines UK PLC with its peers.

Analyze the financial leverage
of Virgin Wines UK PLC compared to its main competitors.

Show all profitability ratios
for Virgin Wines UK PLC.

Provide ROE
for Virgin Wines UK PLC.

Provide ROA
for Virgin Wines UK PLC.

Provide ROIC
for Virgin Wines UK PLC.

Provide ROCE
for Virgin Wines UK PLC.

Provide Gross Margin
for Virgin Wines UK PLC.

Provide Operating Margin
for Virgin Wines UK PLC.

Provide Net Margin
for Virgin Wines UK PLC.

Provide FCF Margin
for Virgin Wines UK PLC.

Show all solvency ratios
for Virgin Wines UK PLC.

Provide D/E Ratio
for Virgin Wines UK PLC.

Provide D/A Ratio
for Virgin Wines UK PLC.

Provide Interest Coverage Ratio
for Virgin Wines UK PLC.

Provide Altman Z-Score Ratio
for Virgin Wines UK PLC.

Provide Quick Ratio
for Virgin Wines UK PLC.

Provide Current Ratio
for Virgin Wines UK PLC.

Provide Cash Ratio
for Virgin Wines UK PLC.

What is the historical Revenue growth
over the last 5 years for Virgin Wines UK PLC?

What is the historical Net Income growth
over the last 5 years for Virgin Wines UK PLC?

What is the current Free Cash Flow
of Virgin Wines UK PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Virgin Wines UK PLC.

Financials

Balance Sheet Decomposition
Virgin Wines UK PLC

Current Assets 28.5m
Cash & Short-Term Investments 17.4m
Receivables 2.7m
Other Current Assets 8.4m
Non-Current Assets 14.3m
PP&E 2.9m
Intangibles 11.1m
Other Non-Current Assets 240k
Current Liabilities 17.3m
Accounts Payable 4.6m
Accrued Liabilities 5.5m
Other Current Liabilities 7.1m
Non-Current Liabilities 2.8m
Long-Term Debt 2.5m
Other Non-Current Liabilities 344k
Efficiency

Earnings Waterfall
Virgin Wines UK PLC

Revenue
59.7m GBP
Cost of Revenue
-41.3m GBP
Gross Profit
18.3m GBP
Operating Expenses
-18.2m GBP
Operating Income
127k GBP
Other Expenses
7k GBP
Net Income
134k GBP

Free Cash Flow Analysis
Virgin Wines UK PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

VINO Profitability Score
Profitability Due Diligence

Virgin Wines UK PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Year Average ROIC
Negative 1-Year Revenue Growth
47/100
Profitability
Score

Virgin Wines UK PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

VINO Solvency Score
Solvency Due Diligence

Virgin Wines UK PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Virgin Wines UK PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VINO Price Targets Summary
Virgin Wines UK PLC

Wall Street analysts forecast VINO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VINO is 71.4 GBX with a low forecast of 70.7 GBX and a high forecast of 73.5 GBX.

Lowest
Price Target
70.7 GBX
47% Upside
Average
Price Target
71.4 GBX
49% Upside
Highest
Price Target
73.5 GBX
53% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VINO Price
Virgin Wines UK PLC

1M 1M
+16%
6M 6M
+17%
1Y 1Y
+23%
3Y 3Y
-79%
5Y 5Y
-79%
10Y 10Y
-79%
Annual Price Range
48
52w Low
28.5
52w High
54
Price Metrics
Average Annual Return -35.85%
Standard Deviation of Annual Returns 39.54%
Max Drawdown -88%
Shares Statistics
Market Capitalization 26.8m GBX
Shares Outstanding 55 972 400
Percentage of Shares Shorted
N/A

VINO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Virgin Wines UK PLC

Country

United Kingdom

Industry

Retail

Market Cap

26.8m GBP

Dividend Yield

0%

Description

Virgin Wines UK PLC operates as a direct-to-consumer online wine retailer. The company is headquartered in Norwich, Norfolk and currently employs 200 full-time employees. The company went IPO on 2021-03-02. The firm is the exclusive licensee of the Virgin Wines brand in the United Kingdom (UK) and Ireland. The company provides range of sales channels to suit its customers’ varying buying requirements, including two subscription schemes alongside a pay-as-you-go option for customers who want access to Virgin Wines’ range of wines but, do not want to feel committed to a subscription scheme. Its subscription schemes include WineBank and Wine Plan. WineBank is the Company's primary subscription scheme and gives members the opportunity to spread the cost of buying wine. Members save a chosen amount each month into their WineBank account, which it holds in a separate bank account. Wine Plan offers members convenient shipment schemes that deliver a 12-bottle mixed case, comprising new discoveries and existing customer favorites every three months and at Christmas.

Contact

NORFOLK
Norwich
Floor 4, St. James' Mill, Whitefriars
+443432241001.0
http://www.virginwinesplc.co.uk/

IPO

2021-03-02

Employees

200

Officers

CEO & Director
Mr. Jeremy Simon Wright
CFO, Director & Company Secretary
Mr. Graeme David Weir

See Also

Discover More
What is the Intrinsic Value of one VINO stock?

The intrinsic value of one VINO stock under the Base Case scenario is 57.29 GBX.

Is VINO stock undervalued or overvalued?

Compared to the current market price of 48 GBX, Virgin Wines UK PLC is Undervalued by 16%.