Novolipetsk Steel PAO
MOEX:NLMK
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
95.48
162.94
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Novolipetsk Steel PAO
| Current Assets | 597.6B |
| Cash & Short-Term Investments | 283.1B |
| Receivables | 141.8B |
| Other Current Assets | 172.8B |
| Non-Current Assets | 526.1B |
| Long-Term Investments | 4.9B |
| PP&E | 485.3B |
| Intangibles | 28.7B |
| Other Non-Current Assets | 7.2B |
| Current Liabilities | 155.1B |
| Accounts Payable | 55.6B |
| Accrued Liabilities | 30.5B |
| Other Current Liabilities | 68.9B |
| Non-Current Liabilities | 105.3B |
| Long-Term Debt | 65.9B |
| Other Non-Current Liabilities | 39.4B |
Balance Sheet
Novolipetsk Steel PAO
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
549
|
343
|
610
|
301
|
1 179
|
43 043
|
49 114
|
10 558
|
125 378
|
204 633
|
|
| Cash |
233
|
162
|
155
|
148
|
526
|
388
|
441
|
404
|
50 126
|
57 179
|
|
| Cash Equivalents |
316
|
181
|
455
|
153
|
653
|
42 655
|
48 673
|
10 154
|
75 252
|
147 454
|
|
| Short-Term Investments |
553
|
1 177
|
904
|
1 062
|
5
|
177
|
88
|
19 259
|
7 100
|
78 447
|
|
| Total Receivables |
1 095
|
937
|
970
|
1 382
|
1 267
|
98 053
|
99 026
|
124 534
|
122 811
|
141 763
|
|
| Accounts Receivables |
700
|
597
|
668
|
973
|
1 078
|
70 796
|
72 566
|
108 465
|
108 970
|
125 189
|
|
| Other Receivables |
395
|
339
|
301
|
409
|
189
|
27 257
|
26 460
|
16 069
|
13 841
|
16 574
|
|
| Inventory |
1 560
|
1 205
|
1 549
|
1 879
|
1 816
|
144 602
|
121 504
|
196 815
|
143 819
|
156 119
|
|
| Other Current Assets |
158
|
59
|
71
|
87
|
83
|
7 168
|
7 611
|
18 867
|
11 370
|
16 680
|
|
| Total Current Assets |
3 915
|
3 721
|
4 103
|
4 711
|
4 350
|
326 991
|
315 929
|
399 702
|
410 478
|
597 642
|
|
| PP&E Net |
5 867
|
4 452
|
5 328
|
5 549
|
4 798
|
534 424
|
500 796
|
459 396
|
476 628
|
485 265
|
|
| PP&E Gross |
5 867
|
4 452
|
5 328
|
5 549
|
4 798
|
534 424
|
500 796
|
459 396
|
476 628
|
485 265
|
|
| Accumulated Depreciation |
4 359
|
4 230
|
5 823
|
6 631
|
6 059
|
634 513
|
582 831
|
519 360
|
538 745
|
535 125
|
|
| Intangible Assets |
51
|
112
|
126
|
164
|
165
|
14 336
|
14 071
|
10 072
|
11 071
|
12 683
|
|
| Goodwill |
285
|
215
|
253
|
265
|
224
|
21 947
|
18 761
|
15 693
|
15 578
|
16 031
|
|
| Note Receivable |
0
|
220
|
164
|
0
|
85
|
442
|
619
|
88
|
0
|
0
|
|
| Long-Term Investments |
247
|
118
|
181
|
205
|
159
|
19 734
|
11 593
|
4 795
|
32 059
|
4 903
|
|
| Other Long-Term Assets |
40
|
82
|
84
|
102
|
163
|
9 911
|
10 973
|
13 690
|
4 780
|
7 228
|
|
| Other Assets |
285
|
215
|
253
|
265
|
224
|
21 947
|
18 761
|
15 693
|
15 578
|
16 031
|
|
| Total Assets |
10 406
N/A
|
8 919
-14%
|
10 239
+15%
|
10 996
+7%
|
9 944
-10%
|
927 787
+9 230%
|
872 743
-6%
|
903 348
+4%
|
950 594
+5%
|
1 123 752
+18%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
431
|
342
|
522
|
524
|
584
|
49 380
|
37 965
|
56 169
|
50 744
|
55 633
|
|
| Accrued Liabilities |
129
|
144
|
221
|
243
|
214
|
18 053
|
27 080
|
34 238
|
20 998
|
30 529
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
804
|
560
|
468
|
380
|
398
|
41 416
|
93 274
|
111 758
|
69 744
|
26 307
|
|
| Other Current Liabilities |
256
|
268
|
519
|
852
|
877
|
63 009
|
43 628
|
43 896
|
45 737
|
42 623
|
|
| Total Current Liabilities |
1 620
|
1 314
|
1 729
|
1 999
|
2 073
|
171 858
|
201 947
|
246 061
|
187 223
|
155 092
|
|
| Long-Term Debt |
1 964
|
2 116
|
1 801
|
1 901
|
1 677
|
193 628
|
215 221
|
145 744
|
97 059
|
65 898
|
|
| Deferred Income Tax |
405
|
339
|
386
|
417
|
346
|
35 841
|
31 770
|
30 674
|
38 583
|
36 161
|
|
| Minority Interest |
15
|
12
|
18
|
17
|
15
|
1 504
|
973
|
2 050
|
2 436
|
473
|
|
| Other Liabilities |
93
|
12
|
13
|
33
|
14
|
177
|
4 248
|
2 389
|
1 294
|
2 752
|
|
| Total Liabilities |
4 098
N/A
|
3 793
-7%
|
3 946
+4%
|
4 367
+11%
|
4 125
-6%
|
403 009
+9 670%
|
454 159
+13%
|
426 918
-6%
|
326 595
-23%
|
260 376
-20%
|
|
| Equity | |||||||||||
| Common Stock |
221
|
221
|
221
|
221
|
221
|
19 558
|
19 558
|
5 993
|
5 993
|
5 993
|
|
| Retained Earnings |
12 262
|
11 883
|
12 039
|
12 029
|
12 370
|
1 047 787
|
1 030 176
|
473 093
|
639 148
|
848 179
|
|
| Additional Paid In Capital |
257
|
10
|
10
|
10
|
10
|
796
|
708
|
553
|
553
|
553
|
|
| Other Equity |
6 431
|
6 988
|
5 978
|
5 631
|
6 782
|
543 362
|
631 858
|
3 209
|
21 695
|
8 651
|
|
| Total Equity |
6 308
N/A
|
5 126
-19%
|
6 293
+23%
|
6 629
+5%
|
5 819
-12%
|
524 778
+8 918%
|
418 584
-20%
|
476 430
+14%
|
623 999
+31%
|
863 376
+38%
|
|
| Total Liabilities & Equity |
10 406
N/A
|
8 919
-14%
|
10 239
+15%
|
10 996
+7%
|
9 944
-10%
|
927 787
+9 230%
|
872 743
-6%
|
903 348
+4%
|
950 594
+5%
|
1 123 752
+18%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
5 993
|
5 993
|
5 993
|
5 993
|
5 993
|
5 993
|
5 993
|
5 993
|
5 993
|
5 993
|
|