Applied Energetics Inc
OTC:AERG
Intrinsic Value
The intrinsic value of one AERG stock under the Base Case scenario is 0.07 USD. Compared to the current market price of 1.96 USD, Applied Energetics Inc is Overvalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Applied Energetics Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Applied Energetics Inc
Balance Sheet Decomposition
Applied Energetics Inc
Current Assets | 4.5m |
Cash & Short-Term Investments | 4.3m |
Receivables | 90.3k |
Other Current Assets | 153.9k |
Non-Current Assets | 1.4m |
PP&E | 1.4m |
Other Non-Current Assets | 17k |
Free Cash Flow Analysis
Applied Energetics Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Applied Energetics Inc
Revenue
|
2.5m
USD
|
Cost of Revenue
|
-1.3m
USD
|
Gross Profit
|
1.2m
USD
|
Operating Expenses
|
-10.9m
USD
|
Operating Income
|
-9.7m
USD
|
Other Expenses
|
-33.9k
USD
|
Net Income
|
-9.7m
USD
|
AERG Profitability Score
Profitability Due Diligence
Applied Energetics Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
Score
Applied Energetics Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
AERG Solvency Score
Solvency Due Diligence
Applied Energetics Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Applied Energetics Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AERG Price Targets Summary
Applied Energetics Inc
Dividends
Current shareholder yield for AERG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AERG stock under the Base Case scenario is 0.07 USD.
Compared to the current market price of 1.96 USD, Applied Energetics Inc is Overvalued by 96%.