Apollo Commercial Real Estate Finance Inc
NYSE:ARI

Watchlist Manager
Apollo Commercial Real Estate Finance Inc Logo
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
Watchlist
Price: 9.86 USD -0.6% Market Closed
Market Cap: 1.4B USD

Intrinsic Value

The intrinsic value of one ARI stock under the Base Case scenario is 34.31 USD. Compared to the current market price of 9.86 USD, Apollo Commercial Real Estate Finance Inc is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ARI Intrinsic Value
34.31 USD
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Apollo Commercial Real Estate Finance Inc

Compare ARI to

Fundamental Analysis

Apollo Commercial Real Estate Finance Inc
NYSE:ARI
US
Real Estate
Market Cap
1.4B USD
IPO
Sep 24, 2009
US
Real Estate
Market Cap
1.4B USD
IPO
Sep 24, 2009
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ARI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Apollo Commercial Real Estate Finance Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Apollo Commercial Real Estate Finance Inc

Current Assets 227.5m
Cash & Short-Term Investments 166.4m
Receivables 61m
Non-Current Assets 8.6B
Long-Term Investments 405.9m
PP&E 775.4m
Other Non-Current Assets 7.4B
Efficiency

Free Cash Flow Analysis
Apollo Commercial Real Estate Finance Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Apollo Commercial Real Estate Finance Inc

Revenue
770.1m USD
Cost of Revenue
-481.1m USD
Gross Profit
289m USD
Operating Expenses
-156.2m USD
Operating Income
132.7m USD
Other Expenses
-137.1m USD
Net Income
-4.3m USD
Fundamental Scores

ARI Profitability Score
Profitability Due Diligence

Apollo Commercial Real Estate Finance Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Healthy Operating Margin
44/100
Profitability
Score

Apollo Commercial Real Estate Finance Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

ARI Solvency Score
Solvency Due Diligence

Apollo Commercial Real Estate Finance Inc's solvency score is 11/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
11/100
Solvency
Score

Apollo Commercial Real Estate Finance Inc's solvency score is 11/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ARI Price Targets Summary
Apollo Commercial Real Estate Finance Inc

Wall Street analysts forecast ARI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ARI is 10.46 USD with a low forecast of 9.6 USD and a high forecast of 11.55 USD.

Lowest
Price Target
9.6 USD
3% Downside
Average
Price Target
10.46 USD
6% Upside
Highest
Price Target
11.55 USD
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ARI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ARI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ARI stock?

The intrinsic value of one ARI stock under the Base Case scenario is 34.31 USD.

Is ARI stock undervalued or overvalued?

Compared to the current market price of 9.86 USD, Apollo Commercial Real Estate Finance Inc is Undervalued by 71%.

Back to Top