A

Aspen Group Inc
OTC:ASPU

Watchlist Manager
Aspen Group Inc
OTC:ASPU
Watchlist
Price: 0.145 USD Market Closed
Market Cap: 3.7m USD

Relative Value

The Relative Value of one ASPU stock under the Base Case scenario is 0.793 USD. Compared to the current market price of 0.145 USD, Aspen Group Inc is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASPU Relative Value
Base Case
0.793 USD
Undervaluation 82%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
92
Median 3Y
0.1
Median 5Y
0.2
Industry
1.3
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-1.6
Industry
15.3
vs History
14
vs Industry
39
Median 3Y
-0.8
Median 5Y
-1.9
Industry
8.2
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-2.5
Industry
13
vs History
73
vs Industry
84
Median 3Y
0.2
Median 5Y
0.3
Industry
1.7
vs History
80
vs Industry
78
Median 3Y
0.2
Median 5Y
0.5
Industry
1.4
vs History
90
vs Industry
82
Median 3Y
0.3
Median 5Y
0.9
Industry
3
vs History
11
vs Industry
19
Median 3Y
-3.5
Median 5Y
-7.9
Industry
7.7
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-4.1
Industry
10.7
vs History
19
vs Industry
16
Median 3Y
-1.8
Median 5Y
-2.9
Industry
8.7
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-12.3
Industry
10.9
vs History
87
vs Industry
83
Median 3Y
0.2
Median 5Y
0.3
Industry
1.3

Multiples Across Competitors

ASPU Competitors Multiples
Aspen Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aspen Group Inc
OTC:ASPU
4m USD 0.1 -0.3 5 -3.8
US
Duolingo Inc
NASDAQ:DUOL
23.3B USD 31.1 262.7 299.9 350.9
ZA
Advtech Ltd
JSE:ADH
17.2B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
7.7B USD 1.6 19.6 8.1 8.1
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
7.3B USD 2.7 45 22.2 29.8
ZA
Stadio Holdings Ltd
JSE:SDO
6.8B Zac 0 0 0 0
US
Stride Inc
NYSE:LRN
6.7B USD 2.9 22.4 13.2 17.1
CN
TAL Education Group
NYSE:TAL
6.5B USD 2.9 77.3 -925.5 -925.5
ZA
Curro Holdings Ltd
JSE:COH
5.7B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.5B USD 5.3 24 16.5 18.7
US
Adtalem Global Education Inc
NYSE:ATGE
4.7B USD 2.7 20.2 12.8 14.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Aspen Group Inc
OTC:ASPU
Average EV/EBITDA: 54
5
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
299.9
92%
3.3
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.1
30%
0.3
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
22.2
18%
1.2
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Stride Inc
NYSE:LRN
13.2
22%
0.6
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -925.5 N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.5
N/A N/A
US
Adtalem Global Education Inc
NYSE:ATGE
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Aspen Group Inc
OTC:ASPU
Average EV/EBIT: 73.2
Negative Multiple: -3.8
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
350.9
83%
4.2
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.1
31%
0.3
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
29.8
21%
1.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Stride Inc
NYSE:LRN
17.1
30%
0.6
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -925.5 N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
18.7
N/A N/A
US
Adtalem Global Education Inc
NYSE:ATGE
14.8
20%
0.7