
Allbirds Inc
NASDAQ:BIRD

Intrinsic Value
The intrinsic value of one
BIRD
stock under the Base Case scenario is
19.84
USD.
Compared to the current market price of 5.17 USD,
Allbirds Inc
is
Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Allbirds Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Allbirds Inc
Balance Sheet Decomposition
Allbirds Inc
Current Assets | 130.6m |
Cash & Short-Term Investments | 66.7m |
Receivables | 13.8m |
Other Current Assets | 50m |
Non-Current Assets | 58.3m |
Long-Term Investments | 200k |
PP&E | 55.9m |
Intangibles | 42k |
Other Non-Current Assets | 2.2m |
Free Cash Flow Analysis
Allbirds Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Allbirds Inc
Revenue
|
189.8m
USD
|
Cost of Revenue
|
-108.7m
USD
|
Gross Profit
|
81.1m
USD
|
Operating Expenses
|
-175m
USD
|
Operating Income
|
-94m
USD
|
Other Expenses
|
635k
USD
|
Net Income
|
-93.3m
USD
|
BIRD Profitability Score
Profitability Due Diligence
Allbirds Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Score
Allbirds Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.
BIRD Solvency Score
Solvency Due Diligence
Allbirds Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Allbirds Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BIRD Price Targets Summary
Allbirds Inc
According to Wall Street analysts, the average 1-year price target for
BIRD
is 10.2 USD
with a low forecast of 6.06 USD and a high forecast of 14.7 USD.
Dividends
Current shareholder yield for BIRD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BIRD
stock under the Base Case scenario is
19.84
USD.
Compared to the current market price of 5.17 USD,
Allbirds Inc
is
Undervalued by 74%.