Calavo Growers Inc
NASDAQ:CVGW
Balance Sheet
Balance Sheet Decomposition
Calavo Growers Inc
Current Assets | 245.6m |
Cash & Short-Term Investments | 5.7m |
Receivables | 36.1m |
Other Current Assets | 203.9m |
Non-Current Assets | 149.1m |
Long-Term Investments | 2.9m |
PP&E | 76.7m |
Intangibles | 10.5m |
Other Non-Current Assets | 59m |
Current Liabilities | 120.9m |
Accounts Payable | 4.9m |
Accrued Liabilities | 24.2m |
Other Current Liabilities | 91.8m |
Non-Current Liabilities | 72.7m |
Long-Term Debt | 49.4m |
Other Non-Current Liabilities | 23.3m |
Balance Sheet
Calavo Growers Inc
Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
7
|
14
|
7
|
2
|
8
|
4
|
2
|
2
|
2
|
|
Cash Equivalents |
7
|
7
|
14
|
7
|
2
|
8
|
4
|
2
|
2
|
2
|
|
Total Receivables |
59
|
65
|
70
|
71
|
70
|
66
|
74
|
90
|
62
|
62
|
|
Accounts Receivables |
57
|
59
|
70
|
70
|
66
|
63
|
64
|
79
|
59
|
61
|
|
Other Receivables |
3
|
6
|
0
|
1
|
4
|
3
|
11
|
12
|
3
|
1
|
|
Inventory |
31
|
26
|
32
|
31
|
35
|
37
|
42
|
41
|
39
|
39
|
|
Other Current Assets |
26
|
19
|
19
|
11
|
22
|
16
|
16
|
20
|
22
|
29
|
|
Total Current Assets |
123
|
117
|
135
|
120
|
129
|
128
|
136
|
153
|
126
|
133
|
|
PP&E Net |
57
|
69
|
88
|
120
|
122
|
132
|
191
|
178
|
168
|
161
|
|
PP&E Gross |
57
|
69
|
88
|
120
|
122
|
132
|
191
|
178
|
168
|
161
|
|
Accumulated Depreciation |
40
|
44
|
50
|
58
|
66
|
71
|
91
|
97
|
104
|
116
|
|
Intangible Assets |
6
|
5
|
3
|
2
|
1
|
0
|
10
|
9
|
7
|
6
|
|
Goodwill |
18
|
18
|
18
|
18
|
18
|
18
|
29
|
29
|
29
|
29
|
|
Note Receivable |
2
|
8
|
9
|
19
|
22
|
63
|
30
|
37
|
45
|
50
|
|
Long-Term Investments |
63
|
47
|
59
|
73
|
67
|
42
|
29
|
31
|
4
|
3
|
|
Other Long-Term Assets |
14
|
20
|
16
|
11
|
8
|
7
|
5
|
8
|
7
|
6
|
|
Other Assets |
18
|
18
|
18
|
18
|
18
|
18
|
29
|
29
|
29
|
29
|
|
Total Assets |
283
N/A
|
285
+1%
|
328
+15%
|
364
+11%
|
368
+1%
|
390
+6%
|
430
+10%
|
445
+4%
|
386
-13%
|
387
+0%
|
|
Liabilities | |||||||||||
Accounts Payable |
15
|
20
|
22
|
23
|
14
|
17
|
9
|
10
|
10
|
16
|
|
Accrued Liabilities |
25
|
21
|
31
|
40
|
39
|
40
|
43
|
49
|
59
|
38
|
|
Short-Term Debt |
36
|
37
|
19
|
20
|
15
|
0
|
21
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
5
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
|
Other Current Liabilities |
20
|
18
|
37
|
33
|
32
|
33
|
32
|
54
|
31
|
26
|
|
Total Current Liabilities |
101
|
98
|
109
|
116
|
99
|
91
|
106
|
115
|
102
|
82
|
|
Long-Term Debt |
3
|
1
|
0
|
0
|
0
|
5
|
6
|
43
|
6
|
44
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Minority Interest |
0
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
|
Other Liabilities |
0
|
0
|
2
|
3
|
4
|
8
|
62
|
61
|
55
|
50
|
|
Total Liabilities |
104
N/A
|
100
-4%
|
114
+14%
|
121
+6%
|
105
-14%
|
106
+2%
|
175
+65%
|
220
+26%
|
163
-26%
|
178
+9%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
22
|
35
|
58
|
78
|
93
|
123
|
90
|
57
|
51
|
32
|
|
Additional Paid In Capital |
144
|
147
|
150
|
154
|
158
|
162
|
165
|
168
|
171
|
176
|
|
Other Equity |
13
|
2
|
7
|
10
|
12
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
179
N/A
|
185
+3%
|
214
+16%
|
243
+14%
|
263
+8%
|
284
+8%
|
255
-10%
|
226
-11%
|
222
-1%
|
209
-6%
|
|
Total Liabilities & Equity |
283
N/A
|
285
+1%
|
328
+15%
|
364
+11%
|
368
+1%
|
390
+6%
|
430
+10%
|
445
+4%
|
386
-13%
|
387
+0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|