Almacenes Exito SA
NYSE:EXTO

Watchlist Manager
Almacenes Exito SA Logo
Almacenes Exito SA
NYSE:EXTO
Watchlist
Price: 3.47 USD Market Closed
Market Cap: 562.9m USD

Intrinsic Value

The intrinsic value of one EXTO stock under the Base Case scenario is 7.35 USD. Compared to the current market price of 3.47 USD, Almacenes Exito SA is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXTO Intrinsic Value
7.35 USD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Almacenes Exito SA

What is Valuation History?
Compare EXTO to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EXTO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Almacenes Exito SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Almacenes Exito SA

Current Assets 4.9T
Cash & Short-Term Investments 985.9B
Receivables 1.1T
Other Current Assets 2.8T
Non-Current Assets 12T
Long-Term Investments 2.1T
PP&E 5.9T
Intangibles 3.7T
Other Non-Current Assets 290.5B
Efficiency

Free Cash Flow Analysis
Almacenes Exito SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Almacenes Exito SA

Revenue
22T COP
Cost of Revenue
-16.4T COP
Gross Profit
5.6T COP
Operating Expenses
-4.6T COP
Operating Income
952B COP
Other Expenses
-766.2B COP
Net Income
185.8B COP
Fundamental Scores

EXTO Profitability Score
Profitability Due Diligence

Almacenes Exito SA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
45/100
Profitability
Score

Almacenes Exito SA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

EXTO Solvency Score
Solvency Due Diligence

Almacenes Exito SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
40/100
Solvency
Score

Almacenes Exito SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXTO Price Targets Summary
Almacenes Exito SA

There are no price targets for EXTO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EXTO stock?

The intrinsic value of one EXTO stock under the Base Case scenario is 7.35 USD.

Is EXTO stock undervalued or overvalued?

Compared to the current market price of 3.47 USD, Almacenes Exito SA is Undervalued by 53%.

Back to Top