
Almacenes Exito SA
NYSE:EXTO

Intrinsic Value
The intrinsic value of one
EXTO
stock under the Base Case scenario is
7.35
USD.
Compared to the current market price of 3.47 USD,
Almacenes Exito SA
is
Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Almacenes Exito SA
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Almacenes Exito SA
Balance Sheet Decomposition
Almacenes Exito SA
Current Assets | 4.9T |
Cash & Short-Term Investments | 985.9B |
Receivables | 1.1T |
Other Current Assets | 2.8T |
Non-Current Assets | 12T |
Long-Term Investments | 2.1T |
PP&E | 5.9T |
Intangibles | 3.7T |
Other Non-Current Assets | 290.5B |
Free Cash Flow Analysis
Almacenes Exito SA
COP | |
Free Cash Flow | COP |
Earnings Waterfall
Almacenes Exito SA
Revenue
|
22T
COP
|
Cost of Revenue
|
-16.4T
COP
|
Gross Profit
|
5.6T
COP
|
Operating Expenses
|
-4.6T
COP
|
Operating Income
|
952B
COP
|
Other Expenses
|
-766.2B
COP
|
Net Income
|
185.8B
COP
|
EXTO Profitability Score
Profitability Due Diligence
Almacenes Exito SA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Almacenes Exito SA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
EXTO Solvency Score
Solvency Due Diligence
Almacenes Exito SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Almacenes Exito SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EXTO Price Targets Summary
Almacenes Exito SA
Dividends
Current shareholder yield for EXTO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EXTO
stock under the Base Case scenario is
7.35
USD.
Compared to the current market price of 3.47 USD,
Almacenes Exito SA
is
Undervalued by 53%.