Watchlist Manager

Watchlist

Price: 38.17 USD 1.79%

Market Cap: 2.2B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		64	67	77	85	93	102	102	103	103	103	103	104	105	107	109	110	111	112	112	111	110	110	109	110	113	117	121	126	129	137	143	149	153	151	149	146	144	143	143	143	143	144	146	150	152	156	154	152	154	161	170	181	187	188	191	194	196	204	211	218	227	233	240	257	277	296	318	330	339	344	345	347	357	366	373	377	382	389	400	412	411	413	437	473	520	562	571	564	545	528	519	517	521	524	529	531
Interest Income		120	118	128	137	147	158	158	157	156	155	153	154	157	160	166	171	177	184	192	200	209	216	222	227	231	232	229	225	220	223	228	230	230	222	214	206	200	194	190	185	181	178	177	177	176	176	173	168	171	178	189	202	209	211	215	218	221	229	237	245	253	260	269	290	315	340	370	390	408	423	435	448	465	476	473	461	449	439	443	450	447	446	474	524	605	702	782	848	894	923	938	950	948	935	928	922
Interest Expense		56	51	52	52	54	57	56	54	52	52	51	51	52	53	57	61	66	72	80	89	99	106	112	116	118	115	108	99	90	86	85	81	77	71	65	60	56	51	47	43	38	34	31	27	24	21	18	17	17	17	19	21	22	23	23	24	25	26	26	27	27	27	29	33	38	44	52	60	69	79	90	101	109	111	100	84	66	50	43	38	36	34	37	51	85	140	211	284	348	395	419	434	427	410	399	391
Non Interest Income		19	19	22	25	27	30	34	36	36	36	34	34	35	35	35	35	35	34	34	34	35	36	37	39	41	41	42	40	36	40	42	48	51	50	49	45	49	47	48	50	49	60	62	63	64	56	57	54	55	56	58	65	62	63	72	70	70	71	63	63	65	64	66	68	71	76	76	76	77	76	79	82	87	98	103	107	110	104	109	111	109	111	109	110	108	107	105	103	106	107	112	109	126	129	129	137
Revenue		83 N/A	86 +4%	99 +14%	110 +11%	120 +9%	132 +10%	137 +4%	139 +1%	139 +0%	139 0%	137 -2%	137 +0%	140 +2%	142 +1%	144 +1%	145 +1%	146 +0%	146 +0%	146 0%	145 0%	145 0%	145 +0%	147 +1%	150 +2%	154 +3%	158 +3%	163 +3%	166 +2%	166 0%	177 +7%	185 +4%	197 +6%	205 +4%	201 -2%	198 -1%	190 -4%	192 +1%	190 -1%	190 0%	193 +1%	193 N/A	204 +6%	208 +2%	214 +2%	217 +1%	211 -2%	211 0%	206 -3%	209 +2%	217 +4%	228 +5%	246 +8%	249 +1%	251 +1%	263 +5%	263 +0%	266 +1%	275 +3%	273 0%	281 +3%	292 +4%	297 +2%	306 +3%	325 +6%	348 +7%	372 +7%	393 +6%	406 +3%	415 +2%	420 +1%	424 +1%	429 +1%	443 +3%	463 +5%	476 +3%	484 +2%	492 +2%	493 +0%	509 +3%	523 +3%	520 -1%	524 +1%	546 +4%	582 +7%	628 +8%	669 +7%	676 +1%	668 -1%	651 -2%	636 -2%	631 -1%	626 -1%	647 +3%	653 +1%	658 +1%	668 +2%
Pre-Tax Income
Loan Loss Provision		(4)	(4)	(5)	(6)	(7)	(11)	(11)	(11)	(10)	(6)	(6)	(6)	(6)	(7)	(7)	(8)	(8)	(7)	(7)	(7)	(6)	(6)	(6)	(7)	(9)	(11)	(16)	(21)	(28)	(37)	(89)	(106)	(122)	(123)	(79)	(65)	(47)	(38)	(29)	(24)	(23)	(22)	(21)	(20)	(19)	(16)	(13)	(10)	(7)	(5)	(3)	(3)	(3)	(3)	(3)	(1)	(0)	(1)	(1)	(3)	(6)	(8)	(10)	(10)	(9)	(9)	(8)	(7)	(7)	(6)	(5)	(4)	(3)	(21)	0	0	0	0	0	0	0	0	(17)	(17)	(17)	(17)	0	(2)	(4)	(6)	(30)	(33)	(36)	(38)	(19)	(18)
Non Interest Expense		(45)	(48)	(56)	(63)	(71)	(79)	(83)	(87)	(91)	(92)	(92)	(92)	(92)	(93)	(94)	(94)	(94)	(94)	(94)	(95)	(96)	(97)	(100)	(101)	(102)	(104)	(103)	(105)	(109)	(117)	(129)	(141)	(152)	(152)	(148)	(144)	(142)	(142)	(142)	(141)	(136)	(136)	(136)	(136)	(137)	(138)	(137)	(137)	(143)	(152)	(159)	(168)	(164)	(162)	(167)	(168)	(175)	(181)	(180)	(181)	(177)	(174)	(176)	(191)	(206)	(216)	(222)	(219)	(220)	(223)	(227)	(239)	(247)	(256)	(281)	(291)	(322)	(302)	(290)	(284)	(279)	(285)	(313)	(338)	(356)	(377)	(372)	(370)	(388)	(392)	(390)	(391)	(379)	(375)	(377)	(379)
Pre-Tax Income		34 N/A	35 +1%	38 +9%	41 +8%	42 +2%	42 N/A	42 +0%	40 -5%	38 -4%	40 +5%	39 -3%	40 +2%	43 +7%	42 -2%	43 +2%	43 +2%	44 +0%	45 +4%	44 -2%	43 -2%	42 -2%	43 +1%	40 -6%	41 +2%	43 +5%	43 +0%	44 +2%	41 -7%	29 -30%	23 -21%	(34) N/A	(51) -51%	(69) -37%	(74) -7%	(29) +61%	(19) +34%	3 N/A	11 +221%	20 +86%	28 +42%	34 +22%	46 +36%	52 +12%	58 +11%	61 +6%	58 -5%	60 +4%	58 -3%	59 +2%	61 +3%	67 +10%	76 +13%	82 +9%	86 +5%	92 +7%	94 +2%	91 -3%	92 +1%	92 0%	97 +5%	109 +12%	116 +6%	120 +4%	124 +3%	134 +8%	147 +10%	163 +11%	180 +11%	188 +4%	191 +1%	192 +1%	185 -3%	194 +5%	186 -4%	175 -6%	173 -1%	170 -2%	191 +12%	219 +15%	239 +9%	241 +1%	238 -1%	215 -10%	227 +5%	256 +13%	275 +8%	304 +10%	296 -3%	259 -12%	239 -8%	211 -12%	202 -4%	232 +15%	240 +4%	261 +9%	270 +3%
Net Income
Tax Provision		(12)	(12)	(13)	(14)	(14)	(14)	(13)	(12)	(11)	(11)	(11)	(12)	(13)	(13)	(13)	(13)	(13)	(14)	(14)	(13)	(12)	(12)	(11)	(11)	(11)	(11)	(12)	(11)	(8)	(6)	14	20	28	31	15	12	4	0	(3)	(6)	(9)	(12)	(14)	(15)	(16)	(15)	(16)	(15)	(15)	(15)	(16)	(19)	(22)	(24)	(27)	(28)	(26)	(26)	(23)	(24)	(28)	(29)	(30)	(30)	(32)	(32)	(33)	(33)	(29)	(29)	(29)	(27)	(29)	(27)	(24)	(23)	(23)	(27)	(33)	(36)	(35)	(34)	(27)	(28)	(34)	(38)	(44)	(44)	(35)	(31)	(24)	(22)	(30)	(31)	(36)	(37)
Income from Continuing Operations		22	23	25	27	28	28	29	28	28	29	27	28	29	29	30	30	30	31	31	30	30	31	29	30	32	32	32	30	21	17	(20)	(30)	(41)	(43)	(14)	(7)	7	11	17	22	25	34	38	42	45	43	44	43	45	46	51	56	60	63	66	67	65	67	69	73	81	87	91	94	101	115	130	147	159	161	163	158	165	159	151	150	147	164	186	203	206	205	188	199	222	238	260	252	224	208	187	180	201	209	226	233
Net Income (Common)		22 N/A	23 +2%	25 +10%	27 +7%	28 +4%	28 +1%	29 +3%	28 -2%	28 -2%	29 +4%	27 -5%	28 +1%	29 +6%	29 -1%	30 +2%	30 +2%	30 N/A	31 +3%	31 -2%	30 -2%	30 +1%	31 +1%	29 -4%	30 +2%	32 +5%	32 +1%	32 +1%	30 -8%	21 -30%	16 -23%	(22) N/A	(34) -56%	(46) -35%	(49) -8%	(10) +80%	(3) +74%	12 N/A	16 +38%	12 -23%	5 -58%	9 +73%	18 +97%	21 +20%	38 +77%	41 +7%	38 -5%	40 +5%	40 0%	42 +5%	45 +6%	50 +12%	56 +12%	60 +7%	63 +4%	66 +4%	67 +2%	65 -2%	67 +2%	69 +3%	73 +6%	81 +11%	87 +7%	91 +5%	94 +4%	96 +2%	110 +14%	125 +14%	142 +13%	159 +12%	161 +1%	163 +1%	158 -3%	165 +4%	160 -3%	152 -5%	151 0%	149 -2%	164 +10%	186 +14%	203 +9%	206 +1%	205 0%	188 -8%	198 +6%	221 +11%	236 +7%	258 +9%	250 -3%	222 -11%	206 -7%	185 -10%	178 -4%	200 +12%	207 +4%	224 +8%	231 +3%
EPS (Diluted)		1.61 N/A	1.59 -1%	1.43 -10%	1.55 +8%	1.69 +9%	1.58 -7%	1.55 -2%	1.52 -2%	1.5 -1%	1.54 +3%	1.46 -5%	1.48 +1%	1.58 +7%	1.55 -2%	1.59 +3%	1.62 +2%	1.63 +1%	1.69 +4%	1.65 -2%	1.63 -1%	1.64 +1%	1.64 N/A	1.59 -3%	1.63 +3%	1.73 +6%	1.76 +2%	1.78 +1%	1.64 -8%	1.14 -30%	0.75 -34%	-1.03 N/A	-1.6 -55%	-2.17 -36%	-2.28 -5%	-0.37 +84%	-0.09 +76%	0.48 N/A	0.62 +29%	0.47 -24%	0.2 -57%	0.34 +70%	0.61 +79%	0.72 +18%	1.31 +82%	1.41 +8%	1.33 -6%	1.39 +5%	1.38 -1%	1.4 +1%	1.23 -12%	1.37 +11%	1.54 +12%	1.65 +7%	1.65 N/A	1.72 +4%	1.76 +2%	1.72 -2%	1.63 -5%	1.68 +3%	1.8 +7%	1.98 +10%	2.1 +6%	2.14 +2%	1.93 -10%	2.11 +9%	2.21 +5%	2.52 +14%	2.86 +13%	3.22 +13%	3.25 +1%	3.28 +1%	3.06 -7%	3.19 +4%	2.91 -9%	2.81 -3%	2.8 0%	2.74 -2%	3.03 +11%	3.45 +14%	3.76 +9%	3.81 +1%	3.81 N/A	3.16 -17%	3.34 +6%	3.81 +14%	3.97 +4%	4.34 +9%	4.21 -3%	3.73 -11%	3.47 -7%	3.16 -9%	3.04 -4%	3.41 +12%	3.55 +4%	3.87 +9%	4.02 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 307,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.