Freshpet Inc
NASDAQ:FRPT

Watchlist Manager
Freshpet Inc Logo
Freshpet Inc
NASDAQ:FRPT
Watchlist
Price: 64.02 USD -0.76% Market Closed
Market Cap: 3.1B USD

Intrinsic Value

The intrinsic value of one FRPT stock under the Base Case scenario is 48.67 USD. Compared to the current market price of 64.02 USD, Freshpet Inc is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRPT Intrinsic Value
48.67 USD
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Freshpet Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FRPT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FRPT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Freshpet Inc.

Explain Valuation
Compare FRPT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FRPT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Freshpet Inc

Current Assets 423.6m
Cash & Short-Term Investments 274.6m
Receivables 64.3m
Other Current Assets 84.6m
Non-Current Assets 1.3B
Long-Term Investments 33.4m
PP&E 1.2B
Other Non-Current Assets 109m
Current Liabilities 76.7m
Accounts Payable 30.8m
Accrued Liabilities 43.6m
Other Current Liabilities 2.3m
Non-Current Liabilities 490.4m
Long-Term Debt 425.3m
Other Non-Current Liabilities 65.1m
Efficiency

Free Cash Flow Analysis
Freshpet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Freshpet Inc

Revenue
1.1B USD
Cost of Revenue
-641.4m USD
Gross Profit
438.1m USD
Operating Expenses
-368.8m USD
Operating Income
69.2m USD
Other Expenses
54.2m USD
Net Income
123.4m USD
Fundamental Scores

FRPT Profitability Score
Profitability Due Diligence

Freshpet Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Gross Margin
Operating Margin is Increasing
51/100
Profitability
Score

Freshpet Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

FRPT Solvency Score
Solvency Due Diligence

Freshpet Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
67/100
Solvency
Score

Freshpet Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRPT Price Targets Summary
Freshpet Inc

Wall Street analysts forecast FRPT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRPT is 74.64 USD with a low forecast of 48.48 USD and a high forecast of 165.9 USD.

Lowest
Price Target
48.48 USD
24% Downside
Average
Price Target
74.64 USD
17% Upside
Highest
Price Target
165.9 USD
159% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Freshpet Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FRPT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FRPT Insider Trading
Buy and sell transactions by insiders

FRPT News

Other Videos
What is the Intrinsic Value of one FRPT stock?

The intrinsic value of one FRPT stock under the Base Case scenario is 48.67 USD.

Is FRPT stock undervalued or overvalued?

Compared to the current market price of 64.02 USD, Freshpet Inc is Overvalued by 24%.

Back to Top