N

NeOnc Technologies Holdings Inc
NASDAQ:NTHI

Watchlist Manager
NeOnc Technologies Holdings Inc
NASDAQ:NTHI
Watchlist
Price: 5.2 USD -3.17% Market Closed
Market Cap: 99m USD

Relative Value

The Relative Value of one NTHI stock under the Base Case scenario is 0.07 USD. Compared to the current market price of 5.2 USD, NeOnc Technologies Holdings Inc is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTHI Relative Value
Base Case
0.07 USD
Overvaluation 99%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
Median 3Y
804.4
Median 5Y
804.4
Industry
2.7
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2
Industry
22.2
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-10.3
Industry
17.2
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-10.1
Industry
23.7
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-10.3
Industry
2.3
vs History
42
vs Industry
Median 3Y
760.2
Median 5Y
760.2
Industry
2.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.6
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.1
Industry
13.3
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.1
Industry
16.5
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-9.8
Industry
15.6
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-9.8
Industry
17.9
vs History
vs Industry
Median 3Y
-81.8
Median 5Y
-81.8
Industry
2

Multiples Across Competitors

NTHI Competitors Multiples
NeOnc Technologies Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NeOnc Technologies Holdings Inc
NASDAQ:NTHI
98.9m USD 804.4 -2 -2 -2
US
Eli Lilly and Co
NYSE:LLY
661.8B USD 12.4 48 28.5 30.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
429.5B USD 4.7 19 14.4 19
CH
Roche Holding AG
SIX:ROG
208.7B CHF 3.5 25.2 9.5 11.1
UK
AstraZeneca PLC
LSE:AZN
185.7B GBP 4.4 30.2 113.6 169.9
CH
Novartis AG
SIX:NOVN
198.2B CHF 4.5 18 10.8 14.3
DK
Novo Nordisk A/S
CSE:NOVO B
1.5T DKK 4.9 13.8 10.1 11.2
US
Merck & Co Inc
NYSE:MRK
213.3B USD 3.4 13 8.3 10
IE
Endo International PLC
LSE:0Y5F
183.4B USD 79.1 -62.7 291.8 731.8
US
Pfizer Inc
NYSE:PFE
144.7B USD 2.3 13.5 7.6 10.4
P/E Multiple
Earnings Growth PEG
US
N
NeOnc Technologies Holdings Inc
NASDAQ:NTHI
Average P/E: 22.6
Negative Multiple: -2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
48
49%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19
27%
0.7
CH
Roche Holding AG
SIX:ROG
25.2
32%
0.8
UK
AstraZeneca PLC
LSE:AZN
30.2
36%
0.8
CH
Novartis AG
SIX:NOVN
18
16%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
13.8
18%
0.8
US
Merck & Co Inc
NYSE:MRK
13
17%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -62.7 N/A N/A
US
Pfizer Inc
NYSE:PFE
13.5
30%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
N
NeOnc Technologies Holdings Inc
NASDAQ:NTHI
Average EV/EBITDA: 434.1
Negative Multiple: -2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
28.5
30%
0.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
14.4
8%
1.8
CH
Roche Holding AG
SIX:ROG
9.5
5%
1.9
UK
AstraZeneca PLC
LSE:AZN
113.6
10%
11.4
CH
Novartis AG
SIX:NOVN
10.8
5%
2.2
DK
Novo Nordisk A/S
CSE:NOVO B
10.1
13%
0.8
US
Merck & Co Inc
NYSE:MRK
8.3
7%
1.2
IE
E
Endo International PLC
LSE:0Y5F
291.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
2%
3.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
N
NeOnc Technologies Holdings Inc
NASDAQ:NTHI
Average EV/EBIT: 1 871.1
Negative Multiple: -2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
30.9
33%
0.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
19
14%
1.4
CH
Roche Holding AG
SIX:ROG
11.1
6%
1.8
UK
AstraZeneca PLC
LSE:AZN
169.9
23%
7.4
CH
Novartis AG
SIX:NOVN
14.3
10%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
11.2
14%
0.8
US
Merck & Co Inc
NYSE:MRK
10
9%
1.1
IE
E
Endo International PLC
LSE:0Y5F
731.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.4
9%
1.2