Real Brokerage Inc
NASDAQ:REAX

Watchlist Manager
Real Brokerage Inc Logo
Real Brokerage Inc
NASDAQ:REAX
Watchlist
Price: 3.93 USD -1.5%
Market Cap: 832.4m USD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of REAX.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REAX Intrinsic Value
Not Available
Base Case Scenario
Compare REAX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about REAX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Real Brokerage Inc

Current Assets 39.4m
Cash & Short-Term Investments 37.4m
Receivables 440k
Other Current Assets 1.5m
Non-Current Assets 13.6m
PP&E 620k
Intangibles 480k
Other Non-Current Assets 12.5m
Current Liabilities 24.8m
Other Current Liabilities 24.8m
Non-Current Liabilities 4.3m
Long-Term Debt 20k
Other Non-Current Liabilities 4.3m
Efficiency

Free Cash Flow Analysis
Real Brokerage Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Real Brokerage Inc

Revenue
174m USD
Cost of Revenue
-158.3m USD
Gross Profit
15.7m USD
Operating Expenses
-27.3m USD
Operating Income
-11.6m USD
Other Expenses
-590k USD
Net Income
-12.2m USD
Fundamental Scores

REAX Profitability Score
Profitability Due Diligence

Real Brokerage Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Operating Margin
hidden
Profitability
Score

Real Brokerage Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

REAX Solvency Score
Solvency Due Diligence

Real Brokerage Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Real Brokerage Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REAX Price Targets Summary
Real Brokerage Inc

Wall Street analysts forecast REAX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REAX is 6.46 USD with a low forecast of 5.05 USD and a high forecast of 8.4 USD.

Lowest
Price Target
5.05 USD
28% Upside
Average
Price Target
6.46 USD
64% Upside
Highest
Price Target
8.4 USD
114% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REAX is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y