Virtu Financial Inc
NASDAQ:VIRT
Income Statement
Earnings Waterfall
Virtu Financial Inc
Revenue
|
2.3B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-851.4m
USD
|
Operating Income
|
325.6m
USD
|
Other Expenses
|
-191.7m
USD
|
Net Income
|
133.9m
USD
|
Income Statement
Virtu Financial Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
673
N/A
|
723
+7%
|
771
+7%
|
790
+2%
|
833
+5%
|
796
-4%
|
767
-4%
|
760
-1%
|
709
-7%
|
702
-1%
|
657
-6%
|
628
-4%
|
734
+17%
|
1 028
+40%
|
1 696
+65%
|
1 879
+11%
|
1 903
+1%
|
1 879
-1%
|
1 424
-24%
|
1 471
+3%
|
1 558
+6%
|
1 518
-3%
|
2 158
+42%
|
2 688
+25%
|
2 962
+10%
|
3 239
+9%
|
3 251
+0%
|
2 894
-11%
|
2 783
-4%
|
2 812
+1%
|
2 500
-11%
|
2 556
+2%
|
2 573
+1%
|
2 365
-8%
|
2 284
-3%
|
2 186
-4%
|
2 255
+3%
|
2 293
+2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(296)
|
(312)
|
(321)
|
(326)
|
(333)
|
(314)
|
(316)
|
(312)
|
(306)
|
(312)
|
(303)
|
(316)
|
(382)
|
(449)
|
(531)
|
(573)
|
(554)
|
(539)
|
(565)
|
(605)
|
(658)
|
(734)
|
(799)
|
(895)
|
(977)
|
(1 004)
|
(1 063)
|
(1 014)
|
(964)
|
(972)
|
(907)
|
(919)
|
(967)
|
(972)
|
(1 002)
|
(1 034)
|
(1 062)
|
(1 116)
|
|
Gross Profit |
377
N/A
|
411
+9%
|
451
+10%
|
464
+3%
|
500
+8%
|
482
-4%
|
451
-6%
|
447
-1%
|
403
-10%
|
391
-3%
|
354
-9%
|
312
-12%
|
352
+13%
|
579
+64%
|
1 165
+101%
|
1 306
+12%
|
1 349
+3%
|
1 340
-1%
|
859
-36%
|
866
+1%
|
901
+4%
|
784
-13%
|
1 359
+73%
|
1 793
+32%
|
1 985
+11%
|
2 235
+13%
|
2 188
-2%
|
1 881
-14%
|
1 819
-3%
|
1 840
+1%
|
1 593
-13%
|
1 637
+3%
|
1 605
-2%
|
1 393
-13%
|
1 282
-8%
|
1 152
-10%
|
1 194
+4%
|
1 177
-1%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(218)
|
(209)
|
(218)
|
(216)
|
(215)
|
(222)
|
(212)
|
(217)
|
(214)
|
(209)
|
(208)
|
(205)
|
(330)
|
(465)
|
(586)
|
(682)
|
(647)
|
(620)
|
(644)
|
(704)
|
(774)
|
(833)
|
(925)
|
(954)
|
(889)
|
(843)
|
(771)
|
(729)
|
(775)
|
(815)
|
(817)
|
(825)
|
(837)
|
(829)
|
(826)
|
(835)
|
(840)
|
(851)
|
|
Selling, General & Administrative |
(119)
|
(109)
|
(113)
|
(110)
|
(110)
|
(114)
|
(109)
|
(114)
|
(111)
|
(108)
|
(107)
|
(107)
|
(177)
|
(243)
|
(301)
|
(332)
|
(298)
|
(280)
|
(323)
|
(381)
|
(434)
|
(487)
|
(558)
|
(585)
|
(530)
|
(488)
|
(421)
|
(384)
|
(426)
|
(464)
|
(463)
|
(469)
|
(484)
|
(477)
|
(476)
|
(485)
|
(487)
|
(493)
|
|
Depreciation & Amortization |
(29)
|
(31)
|
(34)
|
(35)
|
(34)
|
(34)
|
(32)
|
(32)
|
(31)
|
(30)
|
(29)
|
(28)
|
(43)
|
(63)
|
(78)
|
(94)
|
(95)
|
(87)
|
(93)
|
(105)
|
(119)
|
(136)
|
(145)
|
(145)
|
(144)
|
(141)
|
(140)
|
(138)
|
(137)
|
(138)
|
(137)
|
(135)
|
(134)
|
(131)
|
(129)
|
(128)
|
(127)
|
(127)
|
|
Other Operating Expenses |
(70)
|
(69)
|
(71)
|
(71)
|
(70)
|
(74)
|
(71)
|
(72)
|
(73)
|
(71)
|
(72)
|
(70)
|
(111)
|
(160)
|
(207)
|
(255)
|
(255)
|
(253)
|
(229)
|
(218)
|
(221)
|
(209)
|
(223)
|
(224)
|
(216)
|
(214)
|
(210)
|
(207)
|
(211)
|
(213)
|
(218)
|
(221)
|
(219)
|
(221)
|
(221)
|
(222)
|
(226)
|
(231)
|
|
Operating Income |
159
N/A
|
203
+27%
|
233
+15%
|
248
+7%
|
286
+15%
|
260
-9%
|
239
-8%
|
230
-4%
|
189
-18%
|
181
-4%
|
146
-19%
|
107
-27%
|
22
-79%
|
114
+416%
|
579
+407%
|
625
+8%
|
702
+12%
|
720
+3%
|
215
-70%
|
162
-25%
|
127
-22%
|
(50)
N/A
|
433
N/A
|
839
+94%
|
1 096
+31%
|
1 392
+27%
|
1 417
+2%
|
1 151
-19%
|
1 044
-9%
|
1 025
-2%
|
776
-24%
|
812
+5%
|
769
-5%
|
564
-27%
|
456
-19%
|
317
-30%
|
354
+12%
|
326
-8%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
Non-Reccuring Items |
(9)
|
(9)
|
(9)
|
(44)
|
(45)
|
(44)
|
(45)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(21)
|
(22)
|
(24)
|
(23)
|
(3)
|
(67)
|
(67)
|
(67)
|
(67)
|
(2)
|
(0)
|
(10)
|
(11)
|
(14)
|
(14)
|
(28)
|
(28)
|
(25)
|
(25)
|
(7)
|
(6)
|
(6)
|
(6)
|
(0)
|
|
Pre-Tax Income |
150
N/A
|
194
+29%
|
224
+16%
|
204
-9%
|
240
+18%
|
216
-10%
|
195
-10%
|
229
+18%
|
188
-18%
|
180
-5%
|
145
-19%
|
106
-27%
|
21
-80%
|
113
+434%
|
558
+393%
|
602
+8%
|
678
+13%
|
696
+3%
|
212
-70%
|
95
-55%
|
60
-37%
|
(116)
N/A
|
366
N/A
|
838
+129%
|
1 096
+31%
|
1 383
+26%
|
1 406
+2%
|
1 137
-19%
|
1 030
-9%
|
997
-3%
|
749
-25%
|
788
+5%
|
744
-6%
|
557
-25%
|
450
-19%
|
312
-31%
|
348
+12%
|
325
-7%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2)
|
(4)
|
(5)
|
(9)
|
(17)
|
(18)
|
(23)
|
(26)
|
(22)
|
(21)
|
(17)
|
(12)
|
(1)
|
(4)
|
(59)
|
(62)
|
(82)
|
(76)
|
(15)
|
(1)
|
14
|
12
|
(68)
|
(149)
|
(202)
|
(262)
|
(265)
|
(221)
|
(191)
|
(170)
|
(131)
|
(130)
|
(130)
|
(89)
|
(71)
|
(52)
|
(51)
|
(61)
|
|
Income from Continuing Operations |
148
|
190
|
219
|
195
|
223
|
198
|
171
|
203
|
167
|
158
|
128
|
93
|
20
|
110
|
498
|
541
|
596
|
620
|
197
|
94
|
74
|
(104)
|
298
|
689
|
894
|
1 121
|
1 142
|
916
|
839
|
827
|
618
|
658
|
615
|
468
|
379
|
259
|
297
|
264
|
|
Income to Minority Interest |
0
|
0
|
(77)
|
(85)
|
(142)
|
(177)
|
(140)
|
(164)
|
(133)
|
(125)
|
(101)
|
(73)
|
(21)
|
(16)
|
(235)
|
(253)
|
(286)
|
(331)
|
(89)
|
(42)
|
(34)
|
45
|
(129)
|
(291)
|
(375)
|
(472)
|
(474)
|
(384)
|
(354)
|
(350)
|
(268)
|
(286)
|
(273)
|
(203)
|
(168)
|
(117)
|
(133)
|
(122)
|
|
Net Income (Common) |
148
N/A
|
190
+28%
|
141
-26%
|
111
-21%
|
82
-26%
|
21
-74%
|
31
+48%
|
39
+25%
|
33
-14%
|
32
-3%
|
26
-19%
|
19
-29%
|
(2)
N/A
|
2
N/A
|
169
+10 463%
|
193
+14%
|
215
+11%
|
284
+32%
|
105
-63%
|
50
-52%
|
37
-26%
|
(61)
N/A
|
162
N/A
|
386
+138%
|
504
+31%
|
632
+25%
|
649
+3%
|
517
-20%
|
472
-9%
|
463
-2%
|
339
-27%
|
359
+6%
|
329
-8%
|
255
-23%
|
202
-21%
|
136
-33%
|
156
+15%
|
134
-14%
|
|
EPS (Diluted) |
1.09
N/A
|
1.39
+28%
|
4.08
+194%
|
3.21
-21%
|
2.35
-27%
|
0.59
-75%
|
0.8
+36%
|
1.01
+26%
|
0.87
-14%
|
0.83
-5%
|
0.64
-23%
|
0.47
-27%
|
-0.02
N/A
|
0.02
N/A
|
1.7
+8 400%
|
1.9
+12%
|
2
+5%
|
2.78
+39%
|
0.94
-66%
|
0.44
-53%
|
0.31
-30%
|
-0.53
N/A
|
1.35
N/A
|
3.18
+136%
|
4.07
+28%
|
5.16
+27%
|
5.27
+2%
|
4.26
-19%
|
4.04
-5%
|
3.91
-3%
|
3.07
-21%
|
3.6
+17%
|
3.21
-11%
|
2.44
-24%
|
2.06
-16%
|
1.42
-31%
|
1.67
+18%
|
1.42
-15%
|