TCTM Kids IT Education Inc
NASDAQ:VSA

Watchlist Manager
TCTM Kids IT Education Inc Logo
TCTM Kids IT Education Inc
NASDAQ:VSA
Watchlist
Price: 2.32 USD -1.28% Market Closed
Market Cap: 1.9m USD

Intrinsic Value

The intrinsic value of one VSA stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.32 USD, TCTM Kids IT Education Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case
Compare VSA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about VSA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TCTM Kids IT Education Inc

Current Assets 8.2m
Cash & Short-Term Investments 2.5m
Other Current Assets 5.7m
Non-Current Assets 43.5m
Long-Term Investments 21.3m
PP&E 22.1m
Current Liabilities 1.8B
Accounts Payable 5.8m
Accrued Liabilities 569.5m
Short-Term Debt 14.3m
Other Current Liabilities 1.2B
Non-Current Liabilities -756k
Other Non-Current Liabilities -756k
Efficiency

Free Cash Flow Analysis
TCTM Kids IT Education Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TCTM Kids IT Education Inc

Revenue
1.3B CNY
Cost of Revenue
-766m CNY
Gross Profit
498.5m CNY
Operating Expenses
-988.3m CNY
Operating Income
-489.9m CNY
Other Expenses
-85.8m CNY
Net Income
-575.7m CNY
Fundamental Scores

VSA Profitability Score
Profitability Due Diligence

TCTM Kids IT Education Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

TCTM Kids IT Education Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

VSA Solvency Score
Solvency Due Diligence

TCTM Kids IT Education Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

TCTM Kids IT Education Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSA Price Targets Summary
TCTM Kids IT Education Inc

There are no price targets for VSA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VSA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y