Petco Health and Wellness Company Inc
NASDAQ:WOOF
Income Statement
Earnings Waterfall
Petco Health and Wellness Company Inc
Revenue
|
6.3B
USD
|
Cost of Revenue
|
-3.9B
USD
|
Gross Profit
|
2.4B
USD
|
Operating Expenses
|
-2.3B
USD
|
Operating Income
|
44.9m
USD
|
Other Expenses
|
-1.3B
USD
|
Net Income
|
-1.3B
USD
|
Income Statement
Petco Health and Wellness Company Inc
Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||
Revenue |
4 920
N/A
|
4 013
-18%
|
5 447
+36%
|
5 631
+3%
|
5 807
+3%
|
5 868
+1%
|
5 915
+1%
|
5 972
+1%
|
6 036
+1%
|
6 116
+1%
|
6 166
+1%
|
6 159
0%
|
6 255
+2%
|
|
Gross Profit | ||||||||||||||
Cost of Revenue |
(2 814)
|
(2 305)
|
(3 140)
|
(3 270)
|
(3 381)
|
(3 431)
|
(3 482)
|
(3 537)
|
(3 609)
|
(3 692)
|
(3 743)
|
(3 784)
|
(3 901)
|
|
Gross Profit |
2 107
N/A
|
1 708
-19%
|
2 307
+35%
|
2 360
+2%
|
2 427
+3%
|
2 437
+0%
|
2 432
0%
|
2 435
+0%
|
2 427
0%
|
2 424
0%
|
2 423
0%
|
2 375
-2%
|
2 354
-1%
|
|
Operating Income | ||||||||||||||
Operating Expenses |
(1 909)
|
(1 544)
|
(2 070)
|
(2 107)
|
(2 150)
|
(2 169)
|
(2 188)
|
(2 205)
|
(2 199)
|
(2 221)
|
(2 245)
|
(2 255)
|
(2 309)
|
|
Selling, General & Administrative |
(1 908)
|
(1 544)
|
(2 069)
|
(2 107)
|
(2 150)
|
(2 169)
|
(2 188)
|
(2 204)
|
(2 199)
|
(2 221)
|
(2 245)
|
(2 255)
|
(2 309)
|
|
Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
198
N/A
|
164
-17%
|
237
+45%
|
253
+7%
|
276
+9%
|
268
-3%
|
245
-9%
|
231
-6%
|
228
-1%
|
203
-11%
|
177
-13%
|
120
-33%
|
45
-62%
|
|
Pre-Tax Income | ||||||||||||||
Interest Income Expense |
(218)
|
(124)
|
(143)
|
(108)
|
(77)
|
(77)
|
(79)
|
(87)
|
(101)
|
(117)
|
(132)
|
(140)
|
(148)
|
|
Non-Reccuring Items |
(21)
|
(41)
|
(41)
|
(41)
|
(31)
|
0
|
0
|
0
|
(2)
|
(0)
|
(1)
|
(1 223)
|
(1 226)
|
|
Total Other Income |
0
|
0
|
45
|
65
|
35
|
35
|
(21)
|
(40)
|
(13)
|
(10)
|
2
|
1
|
5
|
|
Pre-Tax Income |
(42)
N/A
|
(2)
+96%
|
98
N/A
|
169
+72%
|
202
+20%
|
227
+12%
|
145
-36%
|
104
-29%
|
112
+8%
|
76
-33%
|
46
-39%
|
(1 243)
N/A
|
(1 324)
-7%
|
|
Net Income | ||||||||||||||
Tax Provision |
3
|
(5)
|
(32)
|
(54)
|
(54)
|
(61)
|
(40)
|
(31)
|
(35)
|
(24)
|
(24)
|
3
|
28
|
|
Income from Continuing Operations |
(38)
|
(7)
|
66
|
115
|
149
|
166
|
105
|
73
|
77
|
51
|
22
|
(1 240)
|
(1 296)
|
|
Income to Minority Interest |
5
|
4
|
4
|
4
|
5
|
4
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
|
Equity Earnings Affiliates |
7
|
8
|
10
|
11
|
11
|
12
|
11
|
11
|
13
|
13
|
14
|
15
|
16
|
|
Net Income (Common) |
(27)
N/A
|
5
N/A
|
80
+1 565%
|
129
+62%
|
164
+27%
|
182
+10%
|
120
-34%
|
87
-27%
|
91
+4%
|
64
-29%
|
36
-44%
|
(1 225)
N/A
|
(1 280)
-5%
|
|
EPS (Diluted) |
-0.09
N/A
|
0.02
N/A
|
0.3
+1 400%
|
0.49
+63%
|
0.62
+27%
|
0.68
+10%
|
0.45
-34%
|
0.32
-29%
|
0.34
+6%
|
0.23
-32%
|
0.13
-43%
|
-4.57
N/A
|
-4.78
-5%
|