C

Cannabist Company Holdings Inc
NEO:CBST

Watchlist Manager
Cannabist Company Holdings Inc
NEO:CBST
Watchlist
Price: 0.105 CAD Market Closed
Market Cap: 299m CAD

Intrinsic Value

The intrinsic value of one CBST stock under the Base Case scenario is 0.192 CAD. Compared to the current market price of 0.105 CAD, Cannabist Company Holdings Inc is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CBST Intrinsic Value
0.192 CAD
Undervaluation 45%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cannabist Company Holdings Inc

What is Valuation History?
Compare CBST to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CBST?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cannabist Company Holdings Inc
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Cannabist Company Holdings Inc

Balance Sheet Decomposition
Cannabist Company Holdings Inc

Current Assets 186.5m
Cash & Short-Term Investments 18.9m
Receivables 33.9m
Other Current Assets 133.7m
Non-Current Assets 462.3m
Long-Term Investments 6.8m
PP&E 354m
Intangibles 48m
Other Non-Current Assets 53.4m
Efficiency

Free Cash Flow Analysis
Cannabist Company Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cannabist Company Holdings Inc

Revenue
423.6m USD
Cost of Revenue
-268.5m USD
Gross Profit
155m USD
Operating Expenses
-172.3m USD
Operating Income
-17.3m USD
Other Expenses
-85.7m USD
Net Income
-103m USD
Fundamental Scores

CBST Profitability Score
Profitability Due Diligence

Cannabist Company Holdings Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Negative 3Y Average Operating Margin
38/100
Profitability
Score

Cannabist Company Holdings Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

CBST Solvency Score
Solvency Due Diligence

Cannabist Company Holdings Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
27/100
Solvency
Score

Cannabist Company Holdings Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CBST Price Targets Summary
Cannabist Company Holdings Inc

Wall Street analysts forecast CBST stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CBST is 0.077 CAD with a low forecast of 0.051 CAD and a high forecast of 0.105 CAD.

Lowest
Price Target
0.051 CAD
52% Downside
Average
Price Target
0.077 CAD
27% Downside
Highest
Price Target
0.105 CAD
0% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Cannabist Company Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CBST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CBST stock?

The intrinsic value of one CBST stock under the Base Case scenario is 0.192 CAD.

Is CBST stock undervalued or overvalued?

Compared to the current market price of 0.105 CAD, Cannabist Company Holdings Inc is Undervalued by 45%.

Back to Top