First Time Loading...

Godrej Industries Ltd
NSE:GODREJIND

Watchlist Manager
Godrej Industries Ltd Logo
Godrej Industries Ltd
NSE:GODREJIND
Watchlist
Price: 825.75 INR 0.38% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

168.9B
-1%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+72%
5 Years
+70%
7 Years
+103%
10 Years
+129%
10.4B
-10%
Operating Income
Growth Rates:
1 Year
-5%
3 Years
+245%
5 Years
+852%
7 Years
+149%
10 Years
+165%
6.7B
-24%
Net Income
Growth Rates:
1 Year
-26%
3 Years
+79%
5 Years
+54%
7 Years
+373%
10 Years
+120%

Earnings Waterfall
Godrej Industries Ltd

Revenue
168.9B INR
Cost of Revenue
-117.9B INR
Gross Profit
50.9B INR
Operating Expenses
-40.5B INR
Operating Income
10.4B INR
Other Expenses
-3.6B INR
Net Income
6.7B INR

Income Statement
Godrej Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
73 832
N/A
79 179
+7%
83 644
+6%
86 240
+3%
89 140
+3%
92 299
+4%
84 410
-9%
87 827
+4%
80 032
-9%
75 493
-6%
80 909
+7%
76 851
-5%
83 327
+8%
84 850
+2%
91 213
+7%
91 739
+1%
91 087
-1%
91 242
+0%
93 579
+3%
96 097
+3%
99 270
+3%
108 482
+9%
107 353
-1%
108 256
+1%
111 043
+3%
112 908
+2%
104 258
-8%
101 834
-2%
98 436
-3%
93 335
-5%
102 440
+10%
111 379
+9%
122 960
+10%
141 302
+15%
152 643
+8%
160 051
+5%
163 331
+2%
163 983
+0%
172 214
+5%
171 380
0%
168 855
-1%
Gross Profit
Cost of Revenue
(58 002)
(65 034)
(66 909)
(69 330)
(72 048)
(76 753)
(67 421)
(70 697)
(63 765)
(60 875)
(63 408)
(58 592)
(62 989)
(66 451)
(69 174)
(69 439)
(69 614)
(74 007)
(73 518)
(76 109)
(78 987)
(87 257)
(80 925)
(80 734)
(81 944)
(87 625)
(77 143)
(74 979)
(72 135)
(72 438)
(76 128)
(83 390)
(92 043)
(110 787)
(113 624)
(118 976)
(120 183)
(127 196)
(123 696)
(121 192)
(117 946)
Gross Profit
15 832
N/A
14 145
-11%
16 735
+18%
16 910
+1%
17 092
+1%
15 546
-9%
16 988
+9%
17 129
+1%
16 266
-5%
14 619
-10%
17 501
+20%
18 258
+4%
20 337
+11%
18 399
-10%
22 038
+20%
22 301
+1%
21 474
-4%
17 235
-20%
20 062
+16%
19 988
0%
20 283
+1%
21 225
+5%
26 428
+25%
27 522
+4%
29 100
+6%
25 283
-13%
27 115
+7%
26 855
-1%
26 300
-2%
20 897
-21%
26 312
+26%
27 989
+6%
30 917
+10%
30 514
-1%
39 019
+28%
41 076
+5%
43 148
+5%
36 787
-15%
48 518
+32%
50 187
+3%
50 909
+1%
Operating Income
Operating Expenses
(11 920)
(10 136)
(12 482)
(12 836)
(13 275)
(11 470)
(13 103)
(12 671)
(12 535)
(11 805)
(14 442)
(15 597)
(16 175)
(13 258)
(16 629)
(17 003)
(17 717)
(16 231)
(19 119)
(19 145)
(19 194)
(15 746)
(20 643)
(21 882)
(22 758)
(19 336)
(23 217)
(23 164)
(23 298)
(20 115)
(25 277)
(26 664)
(28 185)
(22 571)
(29 653)
(32 118)
(32 290)
(27 566)
(37 351)
(38 707)
(40 544)
Selling, General & Administrative
(3 028)
(4 493)
(3 024)
(3 133)
(3 171)
(8 826)
(3 262)
(3 371)
(3 453)
(8 035)
(3 882)
(3 943)
(4 080)
(9 279)
(4 884)
(5 004)
(5 372)
(10 751)
(5 859)
(5 999)
(5 948)
(11 155)
(6 016)
(6 383)
(6 735)
(12 948)
(6 806)
(6 812)
(6 795)
(14 528)
(8 296)
(8 556)
(8 768)
(12 665)
(8 006)
(8 295)
(8 751)
(16 020)
(9 896)
(10 765)
(11 289)
Research & Development
0
(18)
0
0
0
(31)
0
0
0
(25)
0
0
0
(30)
0
0
0
(23)
0
0
0
(40)
0
0
0
(41)
0
0
0
(46)
0
0
0
(63)
0
0
0
(100)
0
0
0
Depreciation & Amortization
(654)
(704)
(761)
(812)
(897)
(932)
(961)
(1 005)
(1 054)
(1 151)
(1 281)
(1 372)
(1 458)
(1 460)
(1 536)
(1 586)
(1 617)
(1 733)
(1 738)
(1 739)
(1 735)
(1 608)
(1 804)
(1 973)
(2 152)
(2 312)
(2 349)
(2 382)
(2 407)
(2 375)
(2 487)
(2 546)
(2 641)
(2 660)
(2 815)
(2 904)
(2 973)
(2 977)
(3 185)
(3 322)
(3 499)
Other Operating Expenses
(8 239)
(4 921)
(8 698)
(8 891)
(9 207)
(1 680)
(8 879)
(8 295)
(8 029)
(2 596)
(9 279)
(10 283)
(10 638)
(2 490)
(10 210)
(10 415)
(10 729)
(3 723)
(11 523)
(11 408)
(11 512)
(2 943)
(12 825)
(13 527)
(13 872)
(4 035)
(14 061)
(13 970)
(14 096)
(3 167)
(14 496)
(15 564)
(16 777)
(7 184)
(18 831)
(20 919)
(20 566)
(8 470)
(24 270)
(24 620)
(25 756)
Operating Income
3 911
N/A
4 009
+3%
4 253
+6%
4 074
-4%
3 817
-6%
4 076
+7%
3 886
-5%
4 459
+15%
3 732
-16%
2 813
-25%
3 058
+9%
2 661
-13%
4 163
+56%
5 141
+23%
5 412
+5%
5 300
-2%
3 758
-29%
1 004
-73%
943
-6%
843
-11%
1 089
+29%
5 479
+403%
5 784
+6%
5 639
-3%
6 340
+12%
5 947
-6%
3 897
-34%
3 690
-5%
3 002
-19%
782
-74%
1 035
+32%
1 325
+28%
2 732
+106%
7 944
+191%
9 366
+18%
8 957
-4%
10 857
+21%
9 220
-15%
11 166
+21%
11 480
+3%
10 365
-10%
Pre-Tax Income
Interest Income Expense
(2 875)
361
(1 290)
(1 522)
(1 687)
230
(1 898)
(1 749)
(1 061)
2 157
(893)
(803)
(1 147)
1 552
(736)
(821)
(722)
5 388
(608)
(359)
(76)
6 542
623
42
(627)
3 564
(2 337)
(1 716)
(1 156)
5 840
(1 287)
(1 895)
(2 991)
5 403
(4 314)
(5 453)
(6 009)
6 777
(5 601)
(6 390)
(7 095)
Non-Reccuring Items
1 780
694
941
1 242
1 703
1 843
1 842
1 524
2 238
487
323
340
(613)
228
227
227
126
121
121
121
0
(99)
883
883
883
(128)
(99)
(99)
(99)
0
0
0
(663)
(839)
(838)
0
0
31
0
0
0
Gain/Loss on Disposition of Assets
0
15
0
0
0
34
0
0
0
32
0
0
0
(135)
0
0
0
(14)
0
305
0
251
0
0
0
(6)
0
0
0
(1)
0
0
0
(22)
0
0
0
753
0
0
0
Total Other Income
1 299
(411)
1 023
992
1 108
(996)
1 357
1 448
1 595
(1 173)
2 024
2 066
2 086
(524)
2 343
2 494
2 595
(531)
5 304
5 762
6 515
(564)
4 995
5 276
5 843
(303)
6 157
6 376
6 441
(462)
7 330
7 718
8 266
337
9 417
9 752
10 715
25
11 920
12 563
11 938
Pre-Tax Income
4 115
N/A
4 667
+13%
4 926
+6%
4 785
-3%
4 939
+3%
5 188
+5%
5 186
0%
5 681
+10%
6 504
+14%
4 317
-34%
4 512
+5%
4 265
-5%
4 490
+5%
6 262
+39%
7 247
+16%
7 199
-1%
5 755
-20%
5 969
+4%
5 759
-4%
6 671
+16%
7 528
+13%
11 610
+54%
12 285
+6%
11 839
-4%
12 438
+5%
9 073
-27%
7 619
-16%
8 252
+8%
8 189
-1%
6 159
-25%
7 078
+15%
7 147
+1%
7 343
+3%
12 824
+75%
13 631
+6%
13 254
-3%
15 561
+17%
16 806
+8%
17 485
+4%
17 653
+1%
15 208
-14%
Net Income
Tax Provision
(1 695)
(1 712)
(1 654)
(1 554)
(1 469)
(1 366)
(1 084)
(1 437)
(1 335)
(1 087)
(1 366)
(1 064)
(1 425)
(1 674)
(2 206)
(2 208)
(1 743)
(1 125)
(906)
(781)
(766)
(2 222)
(2 378)
(2 303)
(2 712)
(2 728)
(2 264)
(2 554)
(2 352)
(2 263)
(2 393)
(2 494)
(2 568)
(2 899)
(2 991)
(2 431)
(2 750)
(2 599)
(2 941)
(3 656)
(3 382)
Income from Continuing Operations
2 419
2 955
3 272
3 232
3 470
3 822
4 101
4 243
5 168
3 230
3 147
3 202
3 066
4 588
5 040
4 991
4 012
4 844
4 853
5 889
6 761
9 387
9 908
9 538
9 728
6 345
5 356
5 698
5 838
3 897
4 686
4 654
4 775
9 924
10 641
10 824
12 813
14 206
14 545
13 998
11 827
Income to Minority Interest
(1 298)
(1 430)
(1 523)
(1 570)
(1 672)
(1 864)
(1 970)
(2 014)
(2 177)
(1 622)
(1 575)
(1 530)
(1 554)
(2 024)
(2 260)
(2 133)
(1 607)
(1 465)
(1 252)
(1 454)
(1 835)
(2 742)
(2 986)
(3 058)
(3 060)
(2 560)
(2 193)
(2 139)
(2 085)
(564)
(654)
(670)
(667)
(3 387)
(3 450)
(3 508)
(3 795)
(4 459)
(5 056)
(5 197)
(5 108)
Equity Earnings Affiliates
1 938
1 739
1 760
1 863
1 980
2 066
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 058
N/A
3 264
+7%
3 508
+7%
3 524
+0%
3 779
+7%
4 025
+7%
3 876
-4%
3 441
-11%
3 594
+4%
1 516
-58%
1 479
-2%
1 580
+7%
1 420
-10%
2 565
+81%
2 780
+8%
2 858
+3%
2 406
-16%
3 378
+40%
3 360
-1%
4 023
+20%
4 349
+8%
5 895
+36%
6 141
+4%
7 885
+28%
8 237
+4%
5 522
-33%
5 176
-6%
3 570
-31%
3 763
+5%
3 346
-11%
4 044
+21%
3 983
-2%
4 108
+3%
6 537
+59%
7 192
+10%
7 318
+2%
9 020
+23%
9 748
+8%
9 490
-3%
8 801
-7%
6 719
-24%
EPS (Diluted)
9.1
N/A
9.71
+7%
10.44
+8%
10.36
-1%
11.23
+8%
11.98
+7%
10.79
-10%
10.27
-5%
10.44
+2%
4.51
-57%
4.31
-4%
4.74
+10%
4.11
-13%
7.62
+85%
8.27
+9%
8.28
+0%
7.1
-14%
10.04
+41%
10
0%
11.97
+20%
12.86
+7%
17.49
+36%
18.27
+4%
23.39
+28%
24.44
+4%
16.38
-33%
15.26
-7%
10.62
-30%
11.15
+5%
9.92
-11%
12.03
+21%
11.82
-2%
12.19
+3%
19.39
+59%
21.36
+10%
21.73
+2%
26.78
+23%
28.95
+8%
28.19
-3%
26.13
-7%
19.95
-24%

See Also

Summary
GODREJIND intrinsic value, competitors valuation, and company profile.
DCF Valuation
GODREJIND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GODREJIND stock valuation using valuation multiples.
Wall Street Estimates
GODREJIND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GODREJIND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.