Godrej Industries Ltd
NSE:GODREJIND

Watchlist Manager
Godrej Industries Ltd Logo
Godrej Industries Ltd
NSE:GODREJIND
Watchlist
Price: 1 014 INR 1.32% Market Closed
Market Cap: 341.5B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+26%
5Y
+97%
10Y
+129%
Operating Income
+
3Y
+42%
5Y
+245%
10Y
+186%
Net Income
+
3Y
+32%
5Y
+170%
10Y
+180%

Earnings Waterfall
Godrej Industries Ltd

Revenue
201B INR
Cost of Revenue
-129.6B INR
Gross Profit
71.4B INR
Operating Expenses
-58.6B INR
Operating Income
12.7B INR
Other Expenses
-3.1B INR
Net Income
9.6B INR

Income Statement
Godrej Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
1 282
0
0
0
630
0
0
0
661
0
0
0
651
0
0
0
444
0
0
0
593
0
0
0
764
0
0
0
2 006
0
0
0
3 156
0
0
0
3 183
0
0
0
3 959
0
0
0
3 832
0
0
0
3 631
0
0
0
5 229
0
0
0
8 129
0
0
0
10 510
0
0
0
17 419
0
0
Revenue
25 938
N/A
33 617
+30%
35 381
+5%
34 094
-4%
34 753
+2%
34 142
-2%
37 076
+9%
38 657
+4%
39 927
+3%
43 498
+9%
46 937
+8%
51 103
+9%
55 744
+9%
56 121
+1%
61 187
+9%
66 895
+9%
69 488
+4%
69 643
+0%
70 288
+1%
70 889
+1%
73 832
+4%
79 179
+7%
83 644
+6%
86 240
+3%
89 140
+3%
92 299
+4%
84 410
-9%
87 827
+4%
80 032
-9%
75 493
-6%
80 909
+7%
76 851
-5%
83 327
+8%
84 850
+2%
91 213
+7%
91 739
+1%
91 087
-1%
91 242
+0%
93 579
+3%
96 097
+3%
99 270
+3%
108 482
+9%
107 353
-1%
108 256
+1%
111 043
+3%
112 908
+2%
104 258
-8%
101 834
-2%
98 436
-3%
93 335
-5%
102 440
+10%
111 379
+9%
122 960
+10%
141 302
+15%
152 643
+8%
160 051
+5%
163 331
+2%
163 983
+0%
172 214
+5%
171 380
0%
168 855
-1%
157 620
-7%
163 429
+4%
172 102
+5%
184 450
+7%
181 415
-2%
198 693
+10%
200 965
+1%
Gross Profit
Cost of Revenue
(19 427)
(25 653)
(25 454)
(24 813)
(25 173)
(26 811)
(28 730)
(29 957)
(31 065)
(34 716)
(36 183)
(39 257)
(42 881)
(45 639)
(48 595)
(53 966)
(56 260)
(57 370)
(55 876)
(55 786)
(58 002)
(65 034)
(66 909)
(69 330)
(72 048)
(76 753)
(67 421)
(70 697)
(63 765)
(60 875)
(63 408)
(58 592)
(62 989)
(66 451)
(69 174)
(69 439)
(69 614)
(74 007)
(73 518)
(76 109)
(78 987)
(87 257)
(80 925)
(80 734)
(81 944)
(87 625)
(77 143)
(74 979)
(72 135)
(72 438)
(76 128)
(83 390)
(92 043)
(110 787)
(113 624)
(118 976)
(120 183)
(127 196)
(123 696)
(121 192)
(117 946)
(119 513)
(110 113)
(113 503)
(119 593)
(132 428)
(126 119)
(129 612)
Gross Profit
6 511
N/A
7 964
+22%
9 929
+25%
9 283
-7%
9 582
+3%
7 331
-23%
8 346
+14%
8 700
+4%
8 862
+2%
8 782
-1%
10 752
+22%
11 844
+10%
12 861
+9%
10 482
-18%
12 592
+20%
12 929
+3%
13 228
+2%
12 273
-7%
14 414
+17%
15 105
+5%
15 832
+5%
14 145
-11%
16 735
+18%
16 910
+1%
17 092
+1%
15 546
-9%
16 988
+9%
17 129
+1%
16 266
-5%
14 619
-10%
17 501
+20%
18 258
+4%
20 337
+11%
18 399
-10%
22 038
+20%
22 301
+1%
21 474
-4%
17 235
-20%
20 062
+16%
19 988
0%
20 283
+1%
21 225
+5%
26 428
+25%
27 522
+4%
29 100
+6%
25 283
-13%
27 115
+7%
26 855
-1%
26 300
-2%
20 897
-21%
26 312
+26%
27 989
+6%
30 917
+10%
30 514
-1%
39 019
+28%
41 076
+5%
43 148
+5%
36 787
-15%
48 518
+32%
50 187
+3%
50 909
+1%
38 107
-25%
53 316
+40%
58 599
+10%
64 857
+11%
48 988
-24%
72 574
+48%
71 353
-2%
Operating Income
Operating Expenses
(5 530)
(7 472)
(7 544)
(7 464)
(7 407)
(7 350)
(7 328)
(7 639)
(8 029)
(7 083)
(8 682)
(9 176)
(9 676)
(8 217)
(10 398)
(10 623)
(10 595)
(9 042)
(11 244)
(11 492)
(11 920)
(10 136)
(12 482)
(12 836)
(13 275)
(11 470)
(13 103)
(12 671)
(12 535)
(11 805)
(14 442)
(15 597)
(16 175)
(13 258)
(16 629)
(17 003)
(17 717)
(16 231)
(19 119)
(19 145)
(19 194)
(15 746)
(20 643)
(21 882)
(22 758)
(19 336)
(23 217)
(23 164)
(23 298)
(20 115)
(25 277)
(26 664)
(28 185)
(22 571)
(29 653)
(32 118)
(32 290)
(27 566)
(37 351)
(38 707)
(40 544)
(36 961)
(43 808)
(46 185)
(49 421)
(46 310)
(55 304)
(58 620)
Selling, General & Administrative
(1 318)
(1 572)
(1 376)
(1 308)
(1 326)
(1 851)
(2 034)
(2 098)
(2 171)
(5 622)
(2 262)
(2 391)
(2 519)
(6 678)
(2 646)
(2 780)
(2 756)
(4 193)
(2 882)
(2 862)
(3 028)
(4 493)
(3 024)
(3 133)
(3 171)
(8 826)
(3 262)
(3 371)
(3 453)
(8 035)
(3 882)
(3 943)
(4 080)
(9 279)
(4 884)
(5 004)
(5 372)
(10 751)
(5 859)
(5 999)
(5 948)
(11 155)
(6 016)
(6 383)
(6 735)
(12 948)
(6 806)
(6 812)
(6 795)
(14 528)
(8 296)
(8 556)
(8 768)
(12 665)
(8 006)
(8 295)
(8 751)
(19 952)
(9 896)
(10 765)
(11 289)
(25 721)
(12 977)
(13 325)
(14 128)
(27 151)
(15 628)
(16 968)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
0
0
0
(18)
0
0
0
(31)
0
0
0
(25)
0
0
0
(30)
0
0
0
(23)
0
0
0
(40)
0
0
0
(41)
0
0
0
(46)
0
0
0
(63)
0
0
0
(100)
0
0
0
(100)
0
0
0
(185)
0
0
Depreciation & Amortization
(363)
(484)
(484)
(476)
(477)
(502)
(505)
(518)
(538)
(551)
(561)
(569)
(574)
(564)
(559)
(566)
(564)
(595)
(618)
(637)
(654)
(704)
(761)
(812)
(897)
(932)
(961)
(1 005)
(1 054)
(1 151)
(1 281)
(1 372)
(1 458)
(1 460)
(1 536)
(1 586)
(1 617)
(1 733)
(1 738)
(1 739)
(1 735)
(1 608)
(1 804)
(1 973)
(2 152)
(2 312)
(2 349)
(2 382)
(2 407)
(2 375)
(2 487)
(2 546)
(2 641)
(2 660)
(2 815)
(2 904)
(2 973)
(2 977)
(3 185)
(3 322)
(3 499)
(3 640)
(3 861)
(4 047)
(4 200)
(4 208)
(4 429)
(4 557)
Other Operating Expenses
(3 849)
(5 417)
(5 684)
(5 680)
(5 604)
(4 998)
(4 789)
(5 023)
(5 320)
(911)
(5 857)
(6 214)
(6 582)
(976)
(7 194)
(7 277)
(7 274)
(4 226)
(7 743)
(7 994)
(8 239)
(4 921)
(8 698)
(8 891)
(9 207)
(1 680)
(8 879)
(8 295)
(8 029)
(2 596)
(9 279)
(10 283)
(10 638)
(2 490)
(10 210)
(10 415)
(10 729)
(3 723)
(11 523)
(11 408)
(11 512)
(2 943)
(12 825)
(13 527)
(13 872)
(4 035)
(14 061)
(13 970)
(14 096)
(3 167)
(14 496)
(15 564)
(16 777)
(7 184)
(18 831)
(20 919)
(20 566)
(4 538)
(24 270)
(24 620)
(25 756)
(7 500)
(26 970)
(28 813)
(31 093)
(14 766)
(35 248)
(37 095)
Operating Income
981
N/A
492
-50%
2 384
+385%
1 818
-24%
2 174
+20%
(20)
N/A
1 018
N/A
1 061
+4%
833
-21%
1 698
+104%
2 072
+22%
2 670
+29%
3 187
+19%
2 265
-29%
2 194
-3%
2 307
+5%
2 634
+14%
3 231
+23%
3 170
-2%
3 612
+14%
3 911
+8%
4 009
+3%
4 253
+6%
4 074
-4%
3 817
-6%
4 076
+7%
3 886
-5%
4 459
+15%
3 732
-16%
2 813
-25%
3 058
+9%
2 661
-13%
4 163
+56%
5 141
+23%
5 412
+5%
5 300
-2%
3 758
-29%
1 004
-73%
943
-6%
843
-11%
1 089
+29%
5 479
+403%
5 784
+6%
5 639
-3%
6 340
+12%
5 947
-6%
3 897
-34%
3 690
-5%
3 002
-19%
782
-74%
1 035
+32%
1 325
+28%
2 732
+106%
7 944
+191%
9 366
+18%
8 957
-4%
10 857
+21%
9 220
-15%
11 166
+21%
11 480
+3%
10 365
-10%
1 146
-89%
9 508
+730%
12 414
+31%
15 436
+24%
2 678
-83%
17 270
+545%
12 733
-26%
Pre-Tax Income
Interest Income Expense
(165)
573
(1 801)
(1 355)
(1 502)
2 118
215
265
291
1 391
(142)
(70)
(26)
784
(343)
(369)
649
1 636
(1 086)
(1 481)
(2 875)
361
(1 290)
(1 522)
(1 687)
230
(1 898)
(1 749)
(1 061)
2 157
(893)
(803)
(1 147)
1 552
(736)
(821)
(722)
5 388
(608)
(359)
(76)
6 542
623
42
(627)
3 564
(2 337)
(1 716)
(1 156)
5 840
(1 287)
(1 895)
(2 991)
5 403
(4 314)
(5 453)
(6 009)
6 777
(5 601)
(6 390)
(7 095)
9 784
(16 197)
(17 161)
(18 858)
21 939
(16 969)
(18 930)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(105)
(105)
(105)
(105)
25
25
(101)
(101)
(149)
1 654
1 780
1 780
694
941
1 242
1 703
1 843
1 842
1 524
2 238
487
323
340
(613)
228
227
227
126
121
121
121
0
(99)
883
883
883
(128)
(99)
(99)
(99)
0
0
0
(663)
(839)
(838)
0
0
31
0
0
0
(138)
0
0
0
(271)
0
0
Gain/Loss on Disposition of Assets
0
8
0
0
0
(13)
0
0
0
243
0
0
0
(13)
0
0
0
(15)
0
0
0
15
0
0
0
34
0
0
0
32
0
0
0
(135)
0
0
0
(14)
0
305
0
251
0
0
0
(6)
0
0
0
(1)
0
0
0
(22)
0
0
0
753
0
0
0
93
0
0
0
89
0
0
Total Other Income
153
225
140
749
824
45
1 276
1 230
1 730
0
1 475
1 029
734
(159)
1 036
988
749
(446)
1 001
1 210
1 299
(411)
1 023
992
1 108
(996)
1 357
1 448
1 595
(1 173)
2 024
2 066
2 086
(524)
2 343
2 494
2 595
(531)
5 304
5 762
6 515
(564)
4 995
5 276
5 843
(303)
6 157
6 376
6 441
(462)
7 330
7 718
8 266
337
9 417
9 752
10 715
25
11 920
12 563
11 938
(1 240)
21 201
21 141
21 825
(904)
25 091
34 534
Pre-Tax Income
968
N/A
1 298
+34%
723
-44%
1 213
+68%
1 495
+23%
2 130
+42%
2 509
+18%
2 556
+2%
2 855
+12%
3 227
+13%
3 300
+2%
3 523
+7%
3 789
+8%
2 902
-23%
2 912
+0%
2 826
-3%
3 932
+39%
4 258
+8%
4 739
+11%
5 121
+8%
4 115
-20%
4 667
+13%
4 926
+6%
4 785
-3%
4 939
+3%
5 188
+5%
5 186
0%
5 681
+10%
6 504
+14%
4 317
-34%
4 512
+5%
4 265
-5%
4 490
+5%
6 262
+39%
7 247
+16%
7 199
-1%
5 755
-20%
5 969
+4%
5 759
-4%
6 671
+16%
7 528
+13%
11 610
+54%
12 285
+6%
11 839
-4%
12 438
+5%
9 073
-27%
7 619
-16%
8 252
+8%
8 189
-1%
6 159
-25%
7 078
+15%
7 147
+1%
7 343
+3%
12 824
+75%
13 631
+6%
13 254
-3%
15 561
+17%
16 806
+8%
17 485
+4%
17 653
+1%
15 208
-14%
9 644
-37%
14 512
+50%
16 395
+13%
18 403
+12%
23 532
+28%
25 391
+8%
28 337
+12%
Net Income
Tax Provision
(370)
(530)
(429)
(490)
(420)
(448)
(514)
(508)
(682)
(731)
(788)
(808)
(892)
(949)
(1 096)
(1 197)
(1 340)
(1 342)
(1 475)
(1 568)
(1 695)
(1 712)
(1 654)
(1 554)
(1 469)
(1 366)
(1 084)
(1 437)
(1 335)
(1 087)
(1 366)
(1 064)
(1 425)
(1 674)
(2 206)
(2 208)
(1 743)
(1 125)
(906)
(781)
(766)
(2 222)
(2 378)
(2 303)
(2 712)
(2 728)
(2 264)
(2 554)
(2 352)
(2 263)
(2 393)
(2 494)
(2 568)
(2 899)
(2 991)
(2 431)
(2 750)
(2 599)
(2 941)
(3 656)
(3 382)
(3 693)
(5 066)
(3 705)
(4 235)
(4 949)
(5 964)
(8 868)
Income from Continuing Operations
599
768
294
723
1 075
1 682
1 995
2 048
2 173
2 496
2 512
2 715
2 897
1 953
1 816
1 629
2 592
2 916
3 263
3 551
2 419
2 955
3 272
3 232
3 470
3 822
4 101
4 243
5 168
3 230
3 147
3 202
3 066
4 588
5 040
4 991
4 012
4 844
4 853
5 889
6 761
9 387
9 908
9 538
9 728
6 345
5 356
5 698
5 838
3 897
4 686
4 654
4 775
9 924
10 641
10 824
12 813
14 206
14 545
13 998
11 827
5 952
9 446
12 690
14 168
18 582
19 428
19 468
Income to Minority Interest
(187)
(228)
(102)
(160)
(239)
(460)
(564)
(617)
(645)
(674)
(708)
(721)
(759)
(603)
(527)
(571)
(639)
(762)
(1 016)
(1 219)
(1 298)
(1 430)
(1 523)
(1 570)
(1 672)
(1 864)
(1 970)
(2 014)
(2 177)
(1 622)
(1 575)
(1 530)
(1 554)
(2 024)
(2 260)
(2 133)
(1 607)
(1 465)
(1 252)
(1 454)
(1 835)
(2 742)
(2 986)
(3 058)
(3 060)
(2 560)
(2 193)
(2 139)
(2 085)
(564)
(654)
(670)
(667)
(3 387)
(3 450)
(3 508)
(3 795)
(4 459)
(5 056)
(5 197)
(5 108)
(5 352)
(7 402)
(8 643)
(9 303)
(8 769)
(9 346)
(9 839)
Equity Earnings Affiliates
227
362
483
589
696
810
926
1 009
1 081
1 112
1 356
1 343
1 438
1 566
1 327
1 398
1 450
1 758
1 784
1 868
1 938
1 739
1 760
1 863
1 980
2 066
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
773
N/A
1 115
+44%
750
-33%
1 222
+63%
1 610
+32%
2 032
+26%
2 356
+16%
2 439
+4%
2 610
+7%
2 934
+12%
3 160
+8%
3 338
+6%
3 576
+7%
2 916
-18%
2 617
-10%
2 455
-6%
3 402
+39%
3 912
+15%
4 030
+3%
4 200
+4%
3 058
-27%
3 264
+7%
3 508
+7%
3 524
+0%
3 779
+7%
4 025
+7%
3 876
-4%
3 441
-11%
3 594
+4%
1 516
-58%
1 479
-2%
1 580
+7%
1 420
-10%
2 565
+81%
2 780
+8%
2 858
+3%
2 406
-16%
3 378
+40%
3 360
-1%
4 023
+20%
4 349
+8%
5 895
+36%
6 141
+4%
7 885
+28%
8 237
+4%
5 522
-33%
5 176
-6%
3 570
-31%
3 763
+5%
3 346
-11%
4 044
+21%
3 983
-2%
4 108
+3%
6 537
+59%
7 192
+10%
7 318
+2%
9 020
+23%
9 748
+8%
9 490
-3%
8 801
-7%
6 719
-24%
600
-91%
2 044
+241%
4 047
+98%
4 865
+20%
9 814
+102%
10 081
+3%
9 630
-4%
EPS (Diluted)
2.45
N/A
3.48
+42%
2.33
-33%
3.84
+65%
5.06
+32%
6.38
+26%
7.41
+16%
7.67
+4%
8.13
+6%
9.23
+14%
9.93
+8%
10.36
+4%
11.23
+8%
9.16
-18%
8.21
-10%
7.57
-8%
10.37
+37%
11.95
+15%
11.99
+0%
12.38
+3%
9.1
-26%
9.71
+7%
10.44
+8%
10.36
-1%
11.23
+8%
11.98
+7%
10.79
-10%
10.27
-5%
10.44
+2%
4.51
-57%
4.31
-4%
4.74
+10%
4.11
-13%
7.62
+85%
8.27
+9%
8.28
+0%
7.1
-14%
10.04
+41%
10
0%
11.97
+20%
12.86
+7%
17.49
+36%
18.27
+4%
23.39
+28%
24.44
+4%
16.38
-33%
15.26
-7%
10.62
-30%
11.15
+5%
9.92
-11%
12.03
+21%
11.82
-2%
12.19
+3%
19.39
+59%
21.36
+10%
21.73
+2%
26.78
+23%
28.95
+8%
28.19
-3%
26.13
-7%
19.95
-24%
1.78
-91%
6.06
+240%
12.01
+98%
14.44
+20%
29.13
+102%
29.93
+3%
28.55
-5%

See Also

Summary
GODREJIND intrinsic value, competitors valuation, and company profile.
DCF Valuation
GODREJIND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GODREJIND stock valuation using valuation multiples.
Wall Street Estimates
GODREJIND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GODREJIND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.