H

Hilton Metal Forging Ltd
NSE:HILTON

Watchlist Manager
Hilton Metal Forging Ltd
NSE:HILTON
Watchlist
Price: 43.83 INR 1.81% Market Closed
Market Cap: 1B INR

Intrinsic Value

The intrinsic value of one HILTON stock under the Base Case scenario is 80.52 INR. Compared to the current market price of 43.83 INR, Hilton Metal Forging Ltd is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HILTON Intrinsic Value
80.52 INR
Undervaluation 46%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Hilton Metal Forging Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about HILTON?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HILTON valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hilton Metal Forging Ltd.

Explain Valuation
Compare HILTON to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HILTON?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hilton Metal Forging Ltd

Current Assets 1.8B
Cash & Short-Term Investments 75.9m
Receivables 505.3m
Other Current Assets 1.2B
Non-Current Assets 594.5m
Long-Term Investments 3.4m
PP&E 508.5m
Other Non-Current Assets 82.6m
Current Liabilities 923.9m
Accounts Payable 412.2m
Short-Term Debt 445m
Other Current Liabilities 66.7m
Non-Current Liabilities 245.9m
Long-Term Debt 229.4m
Other Non-Current Liabilities 16.5m
Efficiency

Free Cash Flow Analysis
Hilton Metal Forging Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hilton Metal Forging Ltd

Revenue
1.9B INR
Cost of Revenue
-1.7B INR
Gross Profit
223.7m INR
Operating Expenses
-142.6m INR
Operating Income
81.1m INR
Other Expenses
-12.4m INR
Net Income
68.7m INR
Fundamental Scores

HILTON Profitability Score
Profitability Due Diligence

Hilton Metal Forging Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Net Margin
Low 3Y Average Operating Margin
44/100
Profitability
Score

Hilton Metal Forging Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

HILTON Solvency Score
Solvency Due Diligence

Hilton Metal Forging Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

Hilton Metal Forging Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HILTON Price Targets Summary
Hilton Metal Forging Ltd

There are no price targets for HILTON.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HILTON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HILTON stock?

The intrinsic value of one HILTON stock under the Base Case scenario is 80.52 INR.

Is HILTON stock undervalued or overvalued?

Compared to the current market price of 43.83 INR, Hilton Metal Forging Ltd is Undervalued by 46%.

Back to Top