Karma Energy Ltd
NSE:KARMAENG

Watchlist Manager
Karma Energy Ltd Logo
Karma Energy Ltd
NSE:KARMAENG
Watchlist
Price: 47.58 INR 4.09%
Market Cap: 550.5m INR

Intrinsic Value

KARMAENG doesn't have a meaningful market cap.

The intrinsic value of one KARMAENG stock under the Base Case scenario is 20.52 INR. Compared to the current market price of 47.58 INR, Karma Energy Ltd is Overvalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KARMAENG Intrinsic Value
20.52 INR
Overvaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Karma Energy Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KARMAENG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KARMAENG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Karma Energy Ltd.

Explain Valuation
Compare KARMAENG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KARMAENG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Karma Energy Ltd

Current Assets 222.7m
Cash & Short-Term Investments 5.8m
Receivables 72.3m
Other Current Assets 144.7m
Non-Current Assets 297.3m
Long-Term Investments 57.6m
PP&E 220.6m
Other Non-Current Assets 19m
Current Liabilities 64.6m
Accounts Payable 7.6m
Other Current Liabilities 57m
Non-Current Liabilities 55.6m
Long-Term Debt 15.5m
Other Non-Current Liabilities 40.1m
Efficiency

Free Cash Flow Analysis
Karma Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Karma Energy Ltd

Revenue
93.7m INR
Cost of Revenue
-37.8m INR
Gross Profit
55.9m INR
Operating Expenses
-71.9m INR
Operating Income
-16.1m INR
Other Expenses
28.4m INR
Net Income
12.3m INR
Fundamental Scores

KARMAENG Profitability Score
Profitability Due Diligence

Karma Energy Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Net Margin is Increasing
44/100
Profitability
Score

Karma Energy Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

KARMAENG Solvency Score
Solvency Due Diligence

Karma Energy Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
65/100
Solvency
Score

Karma Energy Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KARMAENG Price Targets Summary
Karma Energy Ltd

There are no price targets for KARMAENG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KARMAENG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KARMAENG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one KARMAENG stock?

The intrinsic value of one KARMAENG stock under the Base Case scenario is 20.52 INR.

Is KARMAENG stock undervalued or overvalued?

Compared to the current market price of 47.58 INR, Karma Energy Ltd is Overvalued by 57%.

Back to Top