Kirloskar Electric Company Ltd
NSE:KECL

Watchlist Manager
Kirloskar Electric Company Ltd Logo
Kirloskar Electric Company Ltd
NSE:KECL
Watchlist
Price: 102 INR -3%
Market Cap: 6.8B INR

Income Statement

Earnings Waterfall
Kirloskar Electric Company Ltd

Revenue
5.4B INR
Cost of Revenue
-3.8B INR
Gross Profit
1.6B INR
Operating Expenses
-1.5B INR
Operating Income
88.8m INR
Other Expenses
-66.6m INR
Net Income
22.2m INR

Income Statement
Kirloskar Electric Company Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
478
0
0
0
412
0
0
0
282
0
0
0
288
0
0
0
189
0
0
0
217
0
0
0
0
0
Revenue
2 946
N/A
2 817
-4%
2 882
+2%
3 102
+8%
3 144
+1%
2 844
-10%
2 768
-3%
2 704
-2%
2 776
+3%
2 979
+7%
3 134
+5%
3 183
+2%
3 347
+5%
3 753
+12%
4 000
+7%
4 336
+8%
4 735
+9%
4 889
+3%
5 235
+7%
5 339
+2%
5 574
+4%
5 733
+3%
5 895
+3%
5 832
-1%
5 438
-7%
5 426
0%
Gross Profit
Cost of Revenue
(2 268)
(2 051)
(2 026)
(2 141)
(2 180)
(1 901)
(1 875)
(1 883)
(2 062)
(2 210)
(2 350)
(2 376)
(2 533)
(2 763)
(2 825)
(3 005)
(3 280)
(3 264)
(3 560)
(3 654)
(4 007)
(4 021)
(4 242)
(4 179)
(3 886)
(3 840)
Gross Profit
679
N/A
766
+13%
856
+12%
961
+12%
964
+0%
944
-2%
893
-5%
821
-8%
714
-13%
770
+8%
784
+2%
807
+3%
814
+1%
990
+22%
1 175
+19%
1 331
+13%
1 456
+9%
1 624
+12%
1 675
+3%
1 685
+1%
1 567
-7%
1 711
+9%
1 653
-3%
1 653
0%
1 552
-6%
1 586
+2%
Operating Income
Operating Expenses
(1 119)
(1 151)
(1 108)
(1 097)
(1 032)
(1 060)
(1 049)
(1 022)
(967)
(1 024)
(1 045)
(1 051)
(1 019)
(1 113)
(1 131)
(1 189)
(1 122)
(1 234)
(1 281)
(1 309)
(1 248)
(1 383)
(1 447)
(1 446)
(1 446)
(1 497)
Selling, General & Administrative
(1 025)
(597)
(602)
(611)
(956)
(623)
(602)
(577)
(879)
(568)
(579)
(592)
(961)
(609)
(618)
(634)
(1 067)
(685)
(706)
(740)
(1 191)
(775)
(780)
(765)
(1 387)
(747)
Depreciation & Amortization
(88)
(82)
(77)
(71)
(66)
(65)
(64)
(64)
(84)
(81)
(78)
(76)
(52)
(52)
(51)
(50)
(50)
(50)
(51)
(51)
(50)
(51)
(50)
(50)
(49)
(46)
Other Operating Expenses
(6)
(472)
(429)
(415)
(10)
(372)
(383)
(381)
(4)
(375)
(389)
(383)
(6)
(452)
(462)
(505)
(5)
(498)
(524)
(519)
(8)
(557)
(616)
(631)
(9)
(704)
Operating Income
(441)
N/A
(386)
+13%
(252)
+35%
(136)
+46%
(68)
+50%
(116)
-70%
(156)
-35%
(201)
-28%
(253)
-26%
(254)
0%
(262)
-3%
(244)
+7%
(205)
+16%
(122)
+40%
44
N/A
143
+223%
334
+134%
391
+17%
395
+1%
375
-5%
318
-15%
328
+3%
207
-37%
207
+0%
106
-49%
89
-17%
Pre-Tax Income
Interest Income Expense
(479)
(498)
(493)
(488)
(406)
(385)
(353)
(315)
(274)
(289)
(283)
(287)
379
(297)
(276)
(256)
(203)
(226)
(243)
(249)
(192)
(263)
(254)
(244)
(174)
(242)
Non-Reccuring Items
35
35
133
133
98
98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
99
99
Gain/Loss on Disposition of Assets
575
0
0
0
767
0
0
0
40
0
0
0
349
0
0
0
67
0
0
0
0
0
0
0
0
0
Total Other Income
31
599
760
1 422
63
850
691
38
6
75
86
76
152
1 210
1 349
1 374
113
211
63
69
14
77
88
69
8
77
Pre-Tax Income
(279)
N/A
(250)
+11%
148
N/A
931
+531%
453
-51%
448
-1%
181
-60%
(478)
N/A
(481)
-1%
(468)
+3%
(459)
+2%
(455)
+1%
674
N/A
790
+17%
1 117
+41%
1 260
+13%
311
-75%
376
+21%
214
-43%
195
-9%
141
-28%
142
+1%
140
-2%
131
-7%
40
-70%
24
-40%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(1)
(1)
(1)
(3)
(2)
Income from Continuing Operations
(279)
(250)
147
931
453
448
181
(478)
(481)
(468)
(459)
(455)
674
790
1 117
1 260
311
376
214
195
141
142
139
130
37
22
Net Income (Common)
(279)
N/A
(250)
+11%
147
N/A
931
+532%
453
-51%
448
-1%
181
-60%
(478)
N/A
(481)
-1%
(468)
+3%
(459)
+2%
(455)
+1%
674
N/A
790
+17%
1 117
+41%
1 260
+13%
311
-75%
376
+21%
214
-43%
195
-9%
141
-28%
142
+1%
139
-2%
130
-7%
37
-71%
22
-40%
EPS (Diluted)
-4.21
N/A
-3.76
+11%
2.22
N/A
14.02
+532%
6.86
-51%
6.73
-2%
2.72
-60%
-7.21
N/A
-7.28
-1%
-7.04
+3%
-6.9
+2%
-6.84
+1%
10.21
N/A
11.9
+17%
16.83
+41%
19
+13%
4.68
-75%
5.75
+23%
3.23
-44%
2.97
-8%
2.12
-29%
2.14
+1%
2.11
-1%
1.97
-7%
0.56
-72%
0.33
-41%