K

Kewal Kiran Clothing Ltd
NSE:KKCL

Watchlist Manager
Kewal Kiran Clothing Ltd
NSE:KKCL
Watchlist
Price: 454.95 INR -1.63% Market Closed
Market Cap: 28B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
3Y
+70%
5Y
+74%
10Y
+138%
0
Operating Income
+0%
3Y
+120%
5Y
+70%
10Y
+80%
0
Net Income
+0%
3Y
+133%
5Y
+97%
10Y
+133%

Earnings Waterfall
Kewal Kiran Clothing Ltd

Revenue
9.3B INR
Cost of Revenue
-5.3B INR
Gross Profit
4B INR
Operating Expenses
-2.4B INR
Operating Income
1.6B INR
Other Expenses
-36.4m INR
Net Income
1.5B INR

Income Statement
Kewal Kiran Clothing Ltd

Rotate your device to view
Income Statement
Currency: INR
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
2 932
N/A
3 030
+3%
3 206
+6%
3 455
+8%
3 550
+3%
3 666
+3%
3 774
+3%
3 907
+4%
3 922
+0%
4 083
+4%
4 154
+2%
4 278
+3%
4 354
+2%
4 574
+5%
1 059
-77%
2 582
+144%
3 696
+43%
5 024
+36%
5 068
+1%
5 212
+3%
5 359
+3%
5 297
-1%
4 265
-19%
3 268
-23%
3 187
-2%
3 027
-5%
3 873
+28%
4 954
+28%
5 487
+11%
6 076
+11%
6 706
+10%
7 219
+8%
7 495
+4%
7 795
+4%
8 033
+3%
8 395
+4%
8 406
+0%
8 605
+2%
8 333
-3%
8 791
+5%
9 341
+6%
Gross Profit
Cost of Revenue
(1 474)
(1 501)
(1 587)
(1 711)
(1 758)
(1 831)
(1 919)
(2 020)
(2 038)
(2 142)
(2 162)
(2 237)
(2 271)
(2 393)
(521)
(1 219)
(1 780)
(2 420)
(2 380)
(2 497)
(2 587)
(2 628)
(2 173)
(1 711)
(1 805)
(1 805)
(2 309)
(2 990)
(3 278)
(3 591)
(3 916)
(4 208)
(4 355)
(4 496)
(4 627)
(4 807)
(4 760)
(4 882)
(4 681)
(4 970)
(5 330)
Gross Profit
1 458
N/A
1 529
+5%
1 619
+6%
1 744
+8%
1 792
+3%
1 835
+2%
1 855
+1%
1 887
+2%
1 885
0%
1 942
+3%
1 992
+3%
2 040
+2%
2 084
+2%
2 181
+5%
539
-75%
1 363
+153%
1 916
+41%
2 604
+36%
2 687
+3%
2 715
+1%
2 772
+2%
2 669
-4%
2 092
-22%
1 558
-26%
1 382
-11%
1 222
-12%
1 564
+28%
1 964
+26%
2 209
+13%
2 485
+12%
2 790
+12%
3 011
+8%
3 140
+4%
3 299
+5%
3 406
+3%
3 588
+5%
3 646
+2%
3 723
+2%
3 653
-2%
3 821
+5%
4 010
+5%
Operating Income
Operating Expenses
(823)
(852)
(861)
(880)
(923)
(952)
(983)
(1 012)
(1 013)
(1 014)
(1 073)
(1 104)
(1 141)
(1 182)
(339)
(703)
(1 125)
(1 551)
(1 643)
(1 778)
(1 850)
(1 790)
(1 603)
(1 327)
(1 149)
(1 091)
(1 204)
(1 393)
(1 499)
(1 545)
(1 649)
(1 697)
(1 771)
(1 856)
(1 931)
(2 002)
(2 010)
(2 044)
(2 055)
(2 266)
(2 446)
Selling, General & Administrative
(762)
(792)
(804)
(825)
(869)
(901)
(935)
(967)
(972)
(976)
(1 035)
(1 065)
(1 102)
(1 138)
(324)
(670)
(1 068)
(1 478)
(1 554)
(1 682)
(1 761)
(1 661)
(1 527)
(1 259)
(1 081)
(956)
(1 137)
(1 325)
(1 430)
(1 438)
(1 577)
(1 620)
(1 690)
(1 707)
(1 839)
(1 904)
(1 909)
(1 952)
(1 947)
(2 093)
(2 202)
Depreciation & Amortization
(61)
(59)
(57)
(55)
(53)
(52)
(48)
(45)
(41)
(37)
(38)
(39)
(39)
(42)
(15)
(33)
(57)
(80)
(90)
(96)
(89)
(82)
(76)
(68)
(67)
(67)
(67)
(67)
(69)
(70)
(72)
(77)
(81)
(87)
(93)
(98)
(102)
(103)
(107)
(173)
(244)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(3)
0
0
0
6
0
0
0
(47)
0
0
0
(68)
0
0
0
(36)
0
0
0
(62)
0
0
0
12
0
0
0
Operating Income
635
N/A
677
+7%
758
+12%
864
+14%
869
+1%
883
+2%
872
-1%
875
+0%
872
0%
928
+6%
919
-1%
937
+2%
943
+1%
999
+6%
200
-80%
660
+231%
791
+20%
1 053
+33%
1 044
-1%
937
-10%
922
-2%
879
-5%
489
-44%
231
-53%
233
+1%
131
-44%
361
+175%
571
+58%
711
+24%
941
+32%
1 141
+21%
1 314
+15%
1 369
+4%
1 443
+5%
1 474
+2%
1 586
+8%
1 636
+3%
1 680
+3%
1 598
-5%
1 555
-3%
1 565
+1%
Pre-Tax Income
Interest Income Expense
(27)
(26)
(27)
(27)
(27)
(30)
(29)
(29)
(30)
54
(27)
(28)
(29)
31
(11)
(28)
(49)
142
(80)
(87)
(89)
77
(86)
(86)
(78)
97
(56)
(47)
(43)
105
(50)
(52)
(59)
124
(66)
(62)
(57)
313
(37)
(52)
(72)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(0)
0
0
0
7
0
0
0
1
0
0
0
1
0
0
0
(2)
0
0
0
8
0
0
0
2
0
0
0
0
0
0
0
Total Other Income
115
122
115
103
80
118
102
112
115
(1)
111
90
90
(1)
33
80
151
(3)
205
222
206
(1)
214
192
182
(0)
151
169
163
(0)
137
136
163
(0)
311
334
362
(0)
366
625
549
Pre-Tax Income
723
N/A
773
+7%
846
+9%
940
+11%
923
-2%
971
+5%
945
-3%
958
+1%
956
0%
981
+3%
1 003
+2%
999
0%
1 004
+0%
1 035
+3%
221
-79%
713
+222%
894
+25%
1 193
+34%
1 169
-2%
1 072
-8%
1 039
-3%
956
-8%
617
-35%
337
-45%
338
+0%
226
-33%
455
+102%
693
+52%
831
+20%
1 053
+27%
1 228
+17%
1 398
+14%
1 474
+5%
1 569
+6%
1 720
+10%
1 858
+8%
1 941
+4%
1 992
+3%
1 927
-3%
2 128
+10%
2 041
-4%
Net Income
Tax Provision
(229)
(239)
(263)
(298)
(295)
(301)
(295)
(301)
(301)
(318)
(328)
(326)
(328)
(356)
(82)
(238)
(292)
(391)
(364)
(286)
(264)
(226)
(116)
(61)
(68)
(28)
(84)
(143)
(176)
(237)
(282)
(331)
(351)
(379)
(408)
(441)
(460)
(451)
(471)
(492)
(477)
Income from Continuing Operations
493
534
583
642
628
670
650
657
655
662
675
673
676
679
139
475
601
803
805
786
774
730
501
277
270
198
372
550
655
816
947
1 067
1 123
1 190
1 312
1 418
1 481
1 541
1 456
1 636
1 564
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
(36)
Net Income (Common)
493
N/A
534
+8%
583
+9%
642
+10%
628
-2%
670
+7%
650
-3%
657
+1%
655
0%
662
+1%
675
+2%
673
0%
676
+0%
679
+1%
139
-80%
475
+241%
601
+27%
803
+34%
805
+0%
786
-2%
774
-1%
730
-6%
501
-31%
277
-45%
270
-3%
198
-27%
372
+88%
550
+48%
655
+19%
816
+25%
947
+16%
1 067
+13%
1 123
+5%
1 190
+6%
1 312
+10%
1 418
+8%
1 481
+4%
1 541
+4%
1 456
-5%
1 615
+11%
1 528
-5%
EPS (Diluted)
8
N/A
43.43
+443%
9.46
-78%
10.3
+9%
10.19
-1%
10.88
+7%
10.55
-3%
10.54
0%
10.64
+1%
10.75
+1%
10.95
+2%
10.92
0%
10.96
+0%
11.02
+1%
2.26
-79%
7.71
+241%
9.77
+27%
13.03
+33%
13.07
+0%
12.75
-2%
12.56
-1%
11.85
-6%
8.13
-31%
4.48
-45%
4.37
-2%
3.21
-27%
6.03
+88%
8.93
+48%
10.63
+19%
13.25
+25%
15.36
+16%
17.29
+13%
18.22
+5%
19.31
+6%
21.28
+10%
23
+8%
24.01
+4%
25
+4%
23.62
-6%
26.2
+11%
24.8
-5%

See Also

Summary
KKCL intrinsic value, competitors valuation, and company profile.
DCF Valuation
KKCL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KKCL stock valuation using valuation multiples.
Wall Street Estimates
KKCL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KKCL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 255,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.