M

Madhucon Projects Ltd
NSE:MADHUCON

Watchlist Manager
Madhucon Projects Ltd
NSE:MADHUCON
Watchlist
Price: 5.68 INR -1.9% Market Closed
Market Cap: 419.1m INR

Intrinsic Value

MADHUCON doesn't have a meaningful market cap.

The intrinsic value of one MADHUCON stock under the Base Case scenario is 78.42 INR. Compared to the current market price of 5.68 INR, Madhucon Projects Ltd is Undervalued by 93%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MADHUCON Intrinsic Value
78.42 INR
Undervaluation 93%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case
Compare MADHUCON to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MADHUCON?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Madhucon Projects Ltd

Current Assets 14.3B
Cash & Short-Term Investments 11B
Receivables 459.4m
Other Current Assets 2.9B
Non-Current Assets 19.5B
Long-Term Investments 13.7B
PP&E 1.8B
Intangibles 671.8m
Other Non-Current Assets 3.4B
Current Liabilities 36.7B
Accounts Payable 1.9B
Short-Term Debt 20B
Other Current Liabilities 14.9B
Non-Current Liabilities 14.2B
Long-Term Debt 14B
Other Non-Current Liabilities 215.8m
Efficiency

Free Cash Flow Analysis
Madhucon Projects Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Madhucon Projects Ltd

Revenue
5.4B INR
Cost of Revenue
-4.3B INR
Gross Profit
1.1B INR
Operating Expenses
-10.3B INR
Operating Income
-9.2B INR
Other Expenses
2.2B INR
Net Income
-7B INR
Fundamental Scores

MADHUCON Profitability Score
Profitability Due Diligence

Madhucon Projects Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Positive 3Y Average ROE
Healthy Gross Margin
31/100
Profitability
Score

Madhucon Projects Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

MADHUCON Solvency Score
Solvency Due Diligence

Madhucon Projects Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
26/100
Solvency
Score

Madhucon Projects Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MADHUCON Price Targets Summary
Madhucon Projects Ltd

There are no price targets for MADHUCON.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MADHUCON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y