
MBL Infrastructures Ltd
NSE:MBLINFRA

Intrinsic Value
The intrinsic value of one
MBLINFRA
stock under the Base Case scenario is
30.68
INR.
Compared to the current market price of 39.26 INR,
MBL Infrastructures Ltd
is
Overvalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MBL Infrastructures Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
MBL Infrastructures Ltd
Balance Sheet Decomposition
MBL Infrastructures Ltd
Current Assets | 2.8B |
Cash & Short-Term Investments | 622.4m |
Receivables | 1.4B |
Other Current Assets | 784.2m |
Non-Current Assets | 27.7B |
Long-Term Investments | 50.9m |
PP&E | 461m |
Intangibles | 6.1B |
Other Non-Current Assets | 21.1B |
Free Cash Flow Analysis
MBL Infrastructures Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
MBL Infrastructures Ltd
Revenue
|
1.2B
INR
|
Cost of Revenue
|
-70.3m
INR
|
Gross Profit
|
1.1B
INR
|
Operating Expenses
|
-2.9B
INR
|
Operating Income
|
-1.8B
INR
|
Other Expenses
|
3.8B
INR
|
Net Income
|
2.1B
INR
|
MBLINFRA Profitability Score
Profitability Due Diligence
MBL Infrastructures Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
MBL Infrastructures Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
MBLINFRA Solvency Score
Solvency Due Diligence
MBL Infrastructures Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
MBL Infrastructures Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MBLINFRA Price Targets Summary
MBL Infrastructures Ltd
Dividends
Current shareholder yield for MBLINFRA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MBLINFRA
stock under the Base Case scenario is
30.68
INR.
Compared to the current market price of 39.26 INR,
MBL Infrastructures Ltd
is
Overvalued by 22%.