
Nuvoco Vistas Corporation Ltd
NSE:NUVOCO

Intrinsic Value
The intrinsic value of one
NUVOCO
stock under the Base Case scenario is
429.09
INR.
Compared to the current market price of 350.45 INR,
Nuvoco Vistas Corporation Ltd
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nuvoco Vistas Corporation Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Nuvoco Vistas Corporation Ltd
Balance Sheet Decomposition
Nuvoco Vistas Corporation Ltd
Current Assets | 22.7B |
Cash & Short-Term Investments | 4.9B |
Receivables | 6.6B |
Other Current Assets | 11.2B |
Non-Current Assets | 158.9B |
Long-Term Investments | 5.4B |
PP&E | 99.7B |
Intangibles | 51.1B |
Other Non-Current Assets | 2.5B |
Free Cash Flow Analysis
Nuvoco Vistas Corporation Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Nuvoco Vistas Corporation Ltd
Revenue
|
103.6B
INR
|
Cost of Revenue
|
-40.3B
INR
|
Gross Profit
|
63.2B
INR
|
Operating Expenses
|
-58.2B
INR
|
Operating Income
|
5B
INR
|
Other Expenses
|
-4.8B
INR
|
Net Income
|
218.4m
INR
|
NUVOCO Profitability Score
Profitability Due Diligence
Nuvoco Vistas Corporation Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Nuvoco Vistas Corporation Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
NUVOCO Solvency Score
Solvency Due Diligence
Nuvoco Vistas Corporation Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
Nuvoco Vistas Corporation Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NUVOCO Price Targets Summary
Nuvoco Vistas Corporation Ltd
According to Wall Street analysts, the average 1-year price target for
NUVOCO
is 382.62 INR
with a low forecast of 328.25 INR and a high forecast of 441 INR.
Dividends
Current shareholder yield for NUVOCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NUVOCO
stock under the Base Case scenario is
429.09
INR.
Compared to the current market price of 350.45 INR,
Nuvoco Vistas Corporation Ltd
is
Undervalued by 18%.