P

Pansari Developers Ltd
NSE:PANSARI

Watchlist Manager
Pansari Developers Ltd
NSE:PANSARI
Watchlist
Price: 301.15 INR -5% Market Closed
Market Cap: 5.3B INR

Intrinsic Value

PANSARI doesn't have a meaningful market cap.

The intrinsic value of one PANSARI stock under the Base Case scenario is 92.09 INR. Compared to the current market price of 301.15 INR, Pansari Developers Ltd is Overvalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PANSARI Intrinsic Value
92.09 INR
Overvaluation 69%
Intrinsic Value
Price
P
Base Case Scenario

Valuation History
Pansari Developers Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about PANSARI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PANSARI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Pansari Developers Ltd.

Explain Valuation
Compare PANSARI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PANSARI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pansari Developers Ltd

Current Assets 3B
Cash & Short-Term Investments 1.2B
Receivables 86.8m
Other Current Assets 1.7B
Non-Current Assets 1.1B
Long-Term Investments 411.7m
PP&E 593.2m
Intangibles 234k
Other Non-Current Assets 120.7m
Current Liabilities 2.6B
Accounts Payable 24.6m
Other Current Liabilities 2.6B
Non-Current Liabilities 130m
Other Non-Current Liabilities 130m
Efficiency

Free Cash Flow Analysis
Pansari Developers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pansari Developers Ltd

Revenue
500.9m INR
Cost of Revenue
-312.9m INR
Gross Profit
188m INR
Operating Expenses
-58m INR
Operating Income
129.9m INR
Other Expenses
-22.9m INR
Net Income
107m INR
Fundamental Scores

PANSARI Profitability Score
Profitability Due Diligence

Pansari Developers Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Operating Margin is Increasing
Healthy Gross Margin
ROE is Increasing
50/100
Profitability
Score

Pansari Developers Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

PANSARI Solvency Score
Solvency Due Diligence

Pansari Developers Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
44/100
Solvency
Score

Pansari Developers Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PANSARI Price Targets Summary
Pansari Developers Ltd

There are no price targets for PANSARI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Pansari Developers Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for PANSARI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PANSARI stock?

The intrinsic value of one PANSARI stock under the Base Case scenario is 92.09 INR.

Is PANSARI stock undervalued or overvalued?

Compared to the current market price of 301.15 INR, Pansari Developers Ltd is Overvalued by 69%.

Back to Top