Shilpa Medicare Ltd
NSE:SHILPAMED

Watchlist Manager
Shilpa Medicare Ltd Logo
Shilpa Medicare Ltd
NSE:SHILPAMED
Watchlist
Price: 638.9 INR 0.48% Market Closed
Market Cap: 62.5B INR

Intrinsic Value

The intrinsic value of one SHILPAMED stock under the Base Case scenario is 898.5 INR. Compared to the current market price of 638.9 INR, Shilpa Medicare Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHILPAMED Intrinsic Value
898.5 INR
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shilpa Medicare Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SHILPAMED
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SHILPAMED cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shilpa Medicare Ltd
NSE:SHILPAMED
IN
Pharmaceuticals
Market Cap
62.5B INR
IPO
Mar 31, 1995
IN
Pharmaceuticals
Market Cap
62.5B INR
IPO
Mar 31, 1995
Price
₹false
EPS
₹false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Shilpa Medicare Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shilpa Medicare Ltd

Current Assets 8.6B
Cash & Short-Term Investments 365.2m
Receivables 3.7B
Other Current Assets 4.5B
Non-Current Assets 22.6B
Long-Term Investments 425m
PP&E 16.2B
Intangibles 5.2B
Other Non-Current Assets 677m
Efficiency

Free Cash Flow Analysis
Shilpa Medicare Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shilpa Medicare Ltd

Revenue
12.5B INR
Cost of Revenue
-4B INR
Gross Profit
8.4B INR
Operating Expenses
-6.4B INR
Operating Income
2.1B INR
Other Expenses
-1.2B INR
Net Income
882.9m INR
Fundamental Scores

SHILPAMED Profitability Score
Profitability Due Diligence

Shilpa Medicare Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
45/100
Profitability
Score

Shilpa Medicare Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

SHILPAMED Solvency Score
Solvency Due Diligence

Shilpa Medicare Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
58/100
Solvency
Score

Shilpa Medicare Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHILPAMED Price Targets Summary
Shilpa Medicare Ltd

Wall Street analysts forecast SHILPAMED stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHILPAMED is 1 214.82 INR with a low forecast of 865.57 INR and a high forecast of 1 601.25 INR.

Lowest
Price Target
865.57 INR
35% Upside
Average
Price Target
1 214.82 INR
90% Upside
Highest
Price Target
1 601.25 INR
151% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHILPAMED is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SHILPAMED Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SHILPAMED stock?

The intrinsic value of one SHILPAMED stock under the Base Case scenario is 898.5 INR.

Is SHILPAMED stock undervalued or overvalued?

Compared to the current market price of 638.9 INR, Shilpa Medicare Ltd is Undervalued by 29%.

Back to Top