Sintex Plastics Technology Ltd
NSE:SPTL

Watchlist Manager
Sintex Plastics Technology Ltd Logo
Sintex Plastics Technology Ltd
NSE:SPTL
Watchlist
Price: 1.06 INR 4.95%
Market Cap: 674.3m INR

Income Statement

Earnings Waterfall
Sintex Plastics Technology Ltd

Revenue
10.7B INR
Cost of Revenue
-5.9B INR
Gross Profit
4.8B INR
Operating Expenses
-8.8B INR
Operating Income
-4B INR
Other Expenses
-205.9m INR
Net Income
-4.2B INR

Income Statement
Sintex Plastics Technology Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022
Revenue
Interest Expense
2 497
0
0
0
3 118
0
0
0
4 230
0
0
0
3 845
0
0
0
235
0
0
0
Revenue
55 360
N/A
53 128
-4%
39 512
-26%
31 943
-19%
24 506
-23%
13 908
-43%
15 705
+13%
11 929
-24%
9 165
-23%
7 342
-20%
7 013
-4%
7 688
+10%
8 584
+12%
9 502
+11%
9 779
+3%
9 486
-3%
9 351
-1%
10 324
+10%
10 613
+3%
10 732
+1%
Gross Profit
Cost of Revenue
(34 733)
(30 662)
(24 393)
(19 890)
(17 438)
(10 077)
(10 701)
(8 447)
(7 723)
(4 845)
(3 468)
(3 973)
(5 702)
(5 296)
(5 454)
(5 268)
(6 364)
(5 718)
(5 938)
(5 924)
Gross Profit
20 626
N/A
22 466
+9%
15 119
-33%
12 053
-20%
7 068
-41%
3 831
-46%
5 004
+31%
3 482
-30%
1 442
-59%
2 498
+73%
3 546
+42%
3 716
+5%
2 882
-22%
4 206
+46%
4 325
+3%
4 218
-2%
2 988
-29%
4 607
+54%
4 675
+1%
4 808
+3%
Operating Income
Operating Expenses
(15 835)
(18 374)
(12 090)
(9 583)
(5 174)
(4 138)
(7 058)
(7 163)
(5 566)
(5 949)
(6 027)
(5 131)
(3 695)
(5 028)
(4 365)
(4 537)
(7 107)
(8 622)
(9 283)
(8 845)
Selling, General & Administrative
(13 424)
(7 170)
(4 264)
(2 841)
(3 783)
42
(1 621)
(1 547)
(4 194)
(1 299)
(1 243)
(1 203)
(2 301)
(1 216)
(1 228)
(1 242)
(6 114)
(1 278)
(1 281)
(1 307)
Depreciation & Amortization
(2 411)
(2 375)
(1 886)
(1 631)
(1 391)
(1 174)
(1 409)
(1 373)
(1 372)
(1 356)
(1 376)
(1 383)
(1 395)
(1 389)
(1 175)
(1 104)
(993)
(901)
(994)
(990)
Other Operating Expenses
0
(8 830)
(5 940)
(5 111)
0
(3 005)
(4 027)
(4 243)
0
(3 294)
(3 409)
(2 545)
0
(2 423)
(1 962)
(2 191)
0
(6 444)
(7 009)
(6 548)
Operating Income
4 792
N/A
4 094
-15%
3 031
-26%
2 471
-18%
1 894
-23%
(307)
N/A
(2 054)
-569%
(3 681)
-79%
(4 124)
-12%
(3 451)
+16%
(2 482)
+28%
(1 416)
+43%
(813)
+43%
(823)
-1%
(40)
+95%
(319)
-706%
(4 119)
-1 191%
(4 016)
+3%
(4 608)
-15%
(4 037)
+12%
Pre-Tax Income
Interest Income Expense
(2 125)
(3 134)
(3 268)
(3 288)
(2 929)
(3 381)
(4 470)
(4 398)
(4 127)
(4 620)
(3 430)
(3 537)
(3 174)
(3 586)
(2 912)
(2 189)
(201)
(258)
(224)
(229)
Non-Reccuring Items
(460)
(460)
(11)
(11)
0
(5 000)
(5 000)
2 667
(5 126)
(126)
(126)
(7 793)
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
70
0
0
0
2
0
0
0
(6)
0
0
0
1
0
0
0
0
0
0
0
Total Other Income
(387)
657
686
578
29
417
556
539
(100)
583
722
933
(331)
746
380
173
76
100
117
124
Pre-Tax Income
1 890
N/A
1 156
-39%
436
-62%
(251)
N/A
(1 004)
-300%
(8 270)
-724%
(10 966)
-33%
(4 872)
+56%
(13 483)
-177%
(7 615)
+44%
(5 317)
+30%
(11 814)
-122%
(4 318)
+63%
(3 663)
+15%
(2 572)
+30%
(2 335)
+9%
(4 244)
-82%
(4 174)
+2%
(4 716)
-13%
(4 142)
+12%
Net Income
Tax Provision
(154)
269
649
580
479
788
1 191
2 122
1 684
(814)
(1 522)
(2 263)
(2 165)
(9)
(136)
(134)
(35)
(47)
(54)
(53)
Income from Continuing Operations
1 736
1 425
1 084
327
(525)
(7 482)
(9 774)
(2 748)
(11 799)
(8 427)
(6 838)
(14 076)
(6 483)
(3 672)
(2 708)
(2 469)
(4 279)
(4 220)
(4 770)
(4 195)
Income to Minority Interest
0
(3)
(1)
(2)
(2)
(3)
(4)
(1)
(2)
3
2
(10)
(23)
(27)
(30)
(24)
(26)
(36)
(42)
(48)
Net Income (Common)
1 382
N/A
1 070
-23%
1 214
+13%
955
-21%
943
-1%
(5 861)
N/A
(8 288)
-41%
(1 759)
+79%
(11 295)
-542%
(8 076)
+28%
(6 837)
+15%
(14 086)
-106%
(6 506)
+54%
(3 698)
+43%
(2 737)
+26%
(2 493)
+9%
(4 304)
-73%
(4 257)
+1%
(4 812)
-13%
(4 243)
+12%
EPS (Diluted)
2.37
N/A
1.7
-28%
1.88
+11%
1.51
-20%
1.51
N/A
-9.28
N/A
-12.99
-40%
-2.74
+79%
-17.9
-553%
-12.81
+28%
-10.81
+16%
-21.67
-100%
-10.3
+52%
-5.81
+44%
-4.32
+26%
-3.91
+9%
-6.77
-73%
-6.51
+4%
-7.36
-13%
-6.86
+7%