
Tribhovandas Bhimji Zaveri Ltd
NSE:TBZ

Intrinsic Value
The intrinsic value of one
TBZ
stock under the Base Case scenario is
161.98
INR.
Compared to the current market price of 193.81 INR,
Tribhovandas Bhimji Zaveri Ltd
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tribhovandas Bhimji Zaveri Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tribhovandas Bhimji Zaveri Ltd
Balance Sheet Decomposition
Tribhovandas Bhimji Zaveri Ltd
Current Assets | 15.4B |
Cash & Short-Term Investments | 510.5m |
Receivables | 24.6m |
Other Current Assets | 14.9B |
Non-Current Assets | 1.7B |
Long-Term Investments | 69.7m |
PP&E | 1.5B |
Intangibles | 2.7m |
Other Non-Current Assets | 91m |
Free Cash Flow Analysis
Tribhovandas Bhimji Zaveri Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Tribhovandas Bhimji Zaveri Ltd
Revenue
|
26B
INR
|
Cost of Revenue
|
-22.4B
INR
|
Gross Profit
|
3.6B
INR
|
Operating Expenses
|
-2.2B
INR
|
Operating Income
|
1.4B
INR
|
Other Expenses
|
-727.8m
INR
|
Net Income
|
715.1m
INR
|
TBZ Profitability Score
Profitability Due Diligence
Tribhovandas Bhimji Zaveri Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Tribhovandas Bhimji Zaveri Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
TBZ Solvency Score
Solvency Due Diligence
Tribhovandas Bhimji Zaveri Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Tribhovandas Bhimji Zaveri Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TBZ Price Targets Summary
Tribhovandas Bhimji Zaveri Ltd
Dividends
Current shareholder yield for TBZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TBZ
stock under the Base Case scenario is
161.98
INR.
Compared to the current market price of 193.81 INR,
Tribhovandas Bhimji Zaveri Ltd
is
Overvalued by 16%.