
Tree House Education and Accessories Ltd
NSE:TREEHOUSE

Intrinsic Value
The intrinsic value of one
TREEHOUSE
stock under the Base Case scenario is
16.25
INR.
Compared to the current market price of 8.07 INR,
Tree House Education and Accessories Ltd
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tree House Education and Accessories Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Tree House Education and Accessories Ltd
Balance Sheet Decomposition
Tree House Education and Accessories Ltd
Current Assets | 231m |
Cash & Short-Term Investments | 3.3m |
Receivables | 211.9m |
Other Current Assets | 15.8m |
Non-Current Assets | 1.7B |
Long-Term Investments | 1.6B |
PP&E | 1.9m |
Intangibles | 102.8m |
Other Non-Current Assets | 4m |
Free Cash Flow Analysis
Tree House Education and Accessories Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Tree House Education and Accessories Ltd
Revenue
|
71.4m
INR
|
Cost of Revenue
|
-22.8m
INR
|
Gross Profit
|
48.6m
INR
|
Operating Expenses
|
-88.3m
INR
|
Operating Income
|
-39.7m
INR
|
Other Expenses
|
-133.3m
INR
|
Net Income
|
-173m
INR
|
TREEHOUSE Profitability Score
Profitability Due Diligence
Tree House Education and Accessories Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Tree House Education and Accessories Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
TREEHOUSE Solvency Score
Solvency Due Diligence
Tree House Education and Accessories Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Tree House Education and Accessories Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TREEHOUSE Price Targets Summary
Tree House Education and Accessories Ltd
Dividends
Current shareholder yield for TREEHOUSE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TREEHOUSE
stock under the Base Case scenario is
16.25
INR.
Compared to the current market price of 8.07 INR,
Tree House Education and Accessories Ltd
is
Undervalued by 50%.