V2 Retail Ltd
NSE:V2RETAIL

Watchlist Manager
V2 Retail Ltd Logo
V2 Retail Ltd
NSE:V2RETAIL
Watchlist
Price: 2 044.3 INR -4.06% Market Closed
Market Cap: 74.5B INR

Intrinsic Value

The intrinsic value of one V2RETAIL stock under the Base Case scenario is 1 660.73 INR. Compared to the current market price of 2 044.3 INR, V2 Retail Ltd is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

V2RETAIL Intrinsic Value
1 660.73 INR
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
V2 Retail Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about V2RETAIL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is V2RETAIL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for V2 Retail Ltd.

Explain Valuation
Compare V2RETAIL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about V2RETAIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
V2 Retail Ltd

Current Assets 9.9B
Cash & Short-Term Investments 258.4m
Receivables 65.2m
Other Current Assets 9.5B
Non-Current Assets 14B
Long-Term Investments 182.1m
PP&E 13.2B
Intangibles 3.8m
Other Non-Current Assets 592.5m
Current Liabilities 9B
Accounts Payable 5.3B
Other Current Liabilities 3.7B
Non-Current Liabilities 11B
Long-Term Debt 10.9B
Other Non-Current Liabilities 110.4m
Efficiency

Free Cash Flow Analysis
V2 Retail Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
V2 Retail Ltd

Revenue
24.3B INR
Cost of Revenue
-17B INR
Gross Profit
7.3B INR
Operating Expenses
-5.1B INR
Operating Income
2.2B INR
Other Expenses
-1.2B INR
Net Income
995.2m INR
Fundamental Scores

V2RETAIL Profitability Score
Profitability Due Diligence

V2 Retail Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional ROE
ROIC is Increasing
Healthy Gross Margin
55/100
Profitability
Score

V2 Retail Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

V2RETAIL Solvency Score
Solvency Due Diligence

V2 Retail Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
High D/E
35/100
Solvency
Score

V2 Retail Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

V2RETAIL Price Targets Summary
V2 Retail Ltd

There are no price targets for V2RETAIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

V2 Retail Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for V2RETAIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one V2RETAIL stock?

The intrinsic value of one V2RETAIL stock under the Base Case scenario is 1 660.73 INR.

Is V2RETAIL stock undervalued or overvalued?

Compared to the current market price of 2 044.3 INR, V2 Retail Ltd is Overvalued by 19%.

Back to Top