
Vascon Engineers Ltd
NSE:VASCONEQ

Intrinsic Value
The intrinsic value of one
VASCONEQ
stock under the Base Case scenario is
29
INR.
Compared to the current market price of 38.35 INR,
Vascon Engineers Ltd
is
Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vascon Engineers Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Vascon Engineers Ltd
Balance Sheet Decomposition
Vascon Engineers Ltd
Current Assets | 16.7B |
Cash & Short-Term Investments | 4.9B |
Receivables | 2.8B |
Other Current Assets | 8.9B |
Non-Current Assets | 4.5B |
Long-Term Investments | 3.2B |
PP&E | 509.7m |
Intangibles | 146.1m |
Other Non-Current Assets | 704.7m |
Free Cash Flow Analysis
Vascon Engineers Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Vascon Engineers Ltd
Revenue
|
10.4B
INR
|
Cost of Revenue
|
-8.5B
INR
|
Gross Profit
|
1.9B
INR
|
Operating Expenses
|
-1.2B
INR
|
Operating Income
|
752.3m
INR
|
Other Expenses
|
359.6m
INR
|
Net Income
|
1.1B
INR
|
VASCONEQ Profitability Score
Profitability Due Diligence
Vascon Engineers Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Vascon Engineers Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
VASCONEQ Solvency Score
Solvency Due Diligence
Vascon Engineers Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Vascon Engineers Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VASCONEQ Price Targets Summary
Vascon Engineers Ltd
Dividends
Current shareholder yield for VASCONEQ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VASCONEQ
stock under the Base Case scenario is
29
INR.
Compared to the current market price of 38.35 INR,
Vascon Engineers Ltd
is
Overvalued by 24%.