Zenith Steel Pipes & Industries Ltd
NSE:ZENITHSTL

Watchlist Manager
Zenith Steel Pipes & Industries Ltd Logo
Zenith Steel Pipes & Industries Ltd
NSE:ZENITHSTL
Watchlist
Price: 7.23 INR
Market Cap: 1B INR

Income Statement

Earnings Waterfall
Zenith Steel Pipes & Industries Ltd

Revenue
1.1B INR
Cost of Revenue
-521.6m INR
Gross Profit
573.4m INR
Operating Expenses
-663.4m INR
Operating Income
-90m INR
Other Expenses
121m INR
Net Income
31m INR

Income Statement
Zenith Steel Pipes & Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
72
0
0
0
44
0
0
0
34
0
0
0
68
0
0
0
34
0
0
0
29
0
0
0
0
0
Revenue
1 836
N/A
1 690
-8%
1 411
-16%
1 243
-12%
1 014
-18%
887
-13%
821
-7%
686
-16%
779
+13%
831
+7%
1 039
+25%
1 320
+27%
1 631
+24%
2 032
+25%
2 113
+4%
1 927
-9%
1 649
-14%
1 297
-21%
1 076
-17%
1 285
+19%
1 432
+11%
1 451
+1%
1 475
+2%
1 373
-7%
1 191
-13%
1 095
-8%
Gross Profit
Cost of Revenue
(1 186)
(1 022)
(917)
(744)
(607)
(564)
(460)
(374)
(477)
(447)
(597)
(760)
(947)
(1 263)
(1 446)
(1 356)
(1 225)
(979)
(674)
(808)
(798)
(758)
(757)
(657)
(545)
(522)
Gross Profit
651
N/A
668
+3%
494
-26%
499
+1%
407
-18%
322
-21%
361
+12%
312
-13%
302
-3%
384
+27%
442
+15%
560
+27%
685
+22%
769
+12%
667
-13%
571
-14%
424
-26%
317
-25%
402
+27%
477
+19%
634
+33%
694
+9%
717
+3%
716
0%
646
-10%
573
-11%
Operating Income
Operating Expenses
(1 851)
(1 804)
(1 466)
(1 428)
(719)
(647)
(712)
(700)
(343)
(402)
(387)
(488)
(566)
(630)
(650)
(560)
(569)
(493)
(476)
(549)
(663)
(736)
(698)
(701)
(718)
(663)
Selling, General & Administrative
(89)
(89)
(84)
(91)
(274)
(81)
(80)
(71)
(94)
(82)
(84)
(82)
(85)
(75)
(68)
(62)
(88)
(87)
(91)
(95)
(62)
(62)
(58)
(53)
(51)
(50)
Depreciation & Amortization
(60)
(52)
(44)
(44)
(57)
(40)
(40)
(32)
(28)
(32)
(30)
(29)
(27)
(22)
(24)
(24)
(25)
(25)
(26)
(26)
(26)
(24)
(22)
(20)
(20)
(20)
Other Operating Expenses
(1 702)
(1 663)
(1 338)
(1 293)
(389)
(526)
(593)
(598)
(221)
(288)
(273)
(377)
(454)
(532)
(558)
(474)
(457)
(381)
(360)
(428)
(575)
(650)
(619)
(628)
(647)
(594)
Operating Income
(1 201)
N/A
(1 136)
+5%
(972)
+14%
(929)
+4%
(312)
+66%
(325)
-4%
(351)
-8%
(388)
-10%
(41)
+89%
(18)
+56%
56
N/A
72
+30%
119
+64%
140
+17%
17
-88%
11
-35%
(145)
N/A
(175)
-21%
(74)
+58%
(72)
+3%
(29)
+60%
(42)
-47%
19
N/A
15
-22%
(72)
N/A
(90)
-25%
Pre-Tax Income
Interest Income Expense
(73)
(75)
(70)
(61)
(49)
(35)
(28)
(27)
(31)
(35)
(72)
(69)
(70)
(62)
(33)
(35)
(35)
(42)
(35)
(32)
(29)
(28)
(27)
(26)
(25)
(25)
Non-Reccuring Items
(66)
(65)
(65)
(2)
0
0
2
2
(3)
0
0
0
77
79
0
0
(2)
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
137
117
124
141
124
126
129
176
103
110
105
88
15
19
72
50
71
64
14
9
53
70
78
86
102
148
Pre-Tax Income
(1 202)
N/A
(1 159)
+4%
(983)
+15%
(851)
+13%
(237)
+72%
(233)
+2%
(249)
-7%
(237)
+5%
29
N/A
58
+101%
89
+55%
92
+3%
141
+54%
175
+24%
57
-68%
26
-54%
(111)
N/A
(153)
-38%
(95)
+38%
(94)
+0%
(5)
+95%
(1)
+89%
70
N/A
75
+6%
5
-94%
34
+601%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
(17)
(17)
(17)
(17)
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(1 202)
(1 159)
(983)
(851)
(237)
(233)
(249)
(237)
29
58
73
75
125
159
57
26
(111)
(153)
(95)
(94)
(5)
(1)
70
75
5
34
Net Income (Common)
(1 202)
N/A
(1 171)
+3%
(1 006)
+14%
(873)
+13%
(283)
+68%
(300)
-6%
(317)
-5%
(413)
-30%
(136)
+67%
(100)
+26%
(76)
+24%
32
N/A
116
+265%
135
+16%
29
-78%
1
-98%
(144)
N/A
(168)
-16%
(103)
+38%
(103)
+0%
(7)
+93%
(3)
+64%
69
N/A
73
+7%
2
-97%
31
+1 277%
EPS (Diluted)
-9.15
N/A
-9
+2%
-7.77
+14%
-6.43
+17%
-2.15
+67%
-2.28
-6%
-2.41
-6%
-2.9
-20%
-0.95
+67%
-0.65
+32%
-0.54
+17%
0.22
N/A
0.81
+268%
0.94
+16%
0.2
-79%
0
N/A
-1.01
N/A
-1.17
-16%
-0.72
+38%
-0.72
N/A
-0.03
+96%
-0.01
+67%
0.46
N/A
0.36
-22%
0.02
-94%
0.22
+1 000%