Southern Co
NYSE:SO

Watchlist Manager
Southern Co Logo
Southern Co
NYSE:SO
Watchlist
Price: 86.47 USD 0.09%
Market Cap: 95.2B USD

Intrinsic Value

The intrinsic value of one SO stock under the Base Case scenario is 102.46 USD. Compared to the current market price of 86.47 USD, Southern Co is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SO Intrinsic Value
102.46 USD
Undervaluation 16%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Southern Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about SO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Southern Co.

Explain Valuation
Compare SO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Mounting cost overruns and persistent delays at the Vogtle nuclear expansion could erode Southern Co’s financial flexibility and lead to heightened regulatory scrutiny, undermining shareholder confidence and potentially reducing returns.

If regulators refuse to allow full recovery of rising construction and environmental compliance expenses from ratepayers, Southern Co may face margin compression and an inability to recoup significant capital investments in a timely manner.

With heavy reliance on coal assets and a long-term debt load that remains elevated, Southern Co faces pressure to fund a costly energy transition, which may limit its capacity for dividend growth and curtail cash flow in the near term.

Bull Theses

Southern Co’s stable, regulated electric and gas utilities in multiple Southeast states offer consistent cash flows and enable the company to recover capital expenditures through favorable rate structures and predictable regulatory environments.

While costly, the successful completion of the Vogtle nuclear expansion and adjacent infrastructure development could provide long-term nuclear generation capacity that supports rate-base growth and strengthens Southern Co’s position in carbon-free power.

The company’s accelerated push into renewables—through both utility-owned projects and strategic acquisitions—has the potential to diversify its generation mix, align with shifting policy trends, and position Southern Co as a leader in clean energy investments across the Southeast.

Show More Less
How do you feel about SO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Southern Co

Current Assets 12.6B
Cash & Short-Term Investments 3.3B
Receivables 3.2B
Other Current Assets 6.1B
Non-Current Assets 140.6B
Long-Term Investments 1.3B
PP&E 112.3B
Intangibles 5.5B
Other Non-Current Assets 21.6B
Current Liabilities 16.7B
Accounts Payable 3B
Accrued Liabilities 3B
Short-Term Debt 144m
Other Current Liabilities 10.6B
Non-Current Liabilities 101.5B
Long-Term Debt 64.6B
Other Non-Current Liabilities 36.9B
Efficiency

Free Cash Flow Analysis
Southern Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Southern Co

Revenue
28.9B USD
Cost of Revenue
-3.1B USD
Gross Profit
25.8B USD
Operating Expenses
-18.4B USD
Operating Income
7.4B USD
Other Expenses
-3B USD
Net Income
4.5B USD
Fundamental Scores

SO Profitability Score
Profitability Due Diligence

Southern Co's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
54/100
Profitability
Score

Southern Co's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SO Solvency Score
Solvency Due Diligence

Southern Co's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
25/100
Solvency
Score

Southern Co's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SO Price Targets Summary
Southern Co

Wall Street analysts forecast SO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SO is 98.38 USD with a low forecast of 75.31 USD and a high forecast of 114.45 USD.

Lowest
Price Target
75.31 USD
13% Downside
Average
Price Target
98.38 USD
14% Upside
Highest
Price Target
114.45 USD
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SO Insider Trading
Buy and sell transactions by insiders

SO News

Other Videos
What is the Intrinsic Value of one SO stock?

The intrinsic value of one SO stock under the Base Case scenario is 102.46 USD.

Is SO stock undervalued or overvalued?

Compared to the current market price of 86.47 USD, Southern Co is Undervalued by 16%.

Back to Top