Loading...

Atlas Crest Investment Corp II (NYSE:ACII)

9.85 USD
Watchlist Manager
Atlas Crest Investment Corp II
NYSE:ACII
Watchlist

DCF Value

This DCF valuation model was created by Alpha Spread and was last updated on Aug 7, 2022. View other valuation models.

Estimated DCF Value of one ACII stock is 0.003 USD. Compared to the current market price of 9.85 USD, the stock is Overvalued by 100%.

ACII DCF Value
Base Case
0.003 USD
Overvaluation 100%
DCF Value
Price
A
Worst Case
Base Case
Best Case
0.003
DCF Value
Worst Case
Base Case
Best Case
Atlas Crest Investment Corp II Competitors:
DCF Valuation
PHIC
Population Health Investment Co Inc
EJFA
EJF Acquisition Corp
PTIC
PropTech Investment II Corp
WARR
Warrior Technologies Acquisition Co
SWSS
Springwater Special Situations Corp
OSI
Osiris Acquisition Corp
TETC
Tech & Energy Transition Corp
IGAC
IG Acquisition Corp

Valuation Settings

Available Valuations
DCF Valuation Models

You can view valuation models created by the Alpha Spread algorithm, as well as models created by other investors.

1 valuation model available
Alpha Spread
Updated on Aug 7, 2022
Default Valuation
Other investors haven't shared any valuation models for Atlas Crest Investment Corp II. There is only Alpha Spread valuation model.

Valuation Settings
Alpha Spread's Valuation Model

You can change any inputs, such as future revenue growth, margins, etc. using our Present Value Calculation block.

Operating Model
Firm Model: via FCFF
Discount Rate
7.82%
Terminal Growth
0%
Growth Period
5 Years
Discount Rate
7.82%
Terminal Growth
0%
Growth Period
5 Years
Reset
Save as My Model

DCF Value Calculation

Capital Structure
From Present Value to DCF Value

Present Value 0 USD
+ Cash & Equivalents 130k USD
Firm Value 130k USD
Equity Value 130k USD
/ Shares Outstanding 43.1M
ACII DCF Value 0 USD
Overvalued by 100%

To view the process of calculating the Present Value of Atlas Crest Investment Corp II' future free cash flow, see the Present Value Calculation block.

Present Value Calculation

Operating Model
Discounted Cash Flow Model

Rotate your device for better experience.

To view the process of deriving the DCF Value of one share from the estimated Present Value, see the DCF Value Calculation block.

DCF Model Financials
Financials used in the DCF Model

Sensitivity Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Analyze the possible values of ACII stock DCF Value given various model inputs such as Revenue Growth, Operating Margin, and Discount Rate.

See Also

Similar Stocks

ACII Stock DCF Valuation FAQ

What is the DCF value of one ACII stock?

Estimated DCF Value of one ACII stock is 0.003 USD. Compared to the current market price of 9.85 USD, the stock is Overvalued by 100%.

The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.

How was the DCF Value calculated?

1. Present Value Calculation. Using the DCF Operating Model we project Atlas Crest Investment Corp II's future free cash flow and discount it at a selected discount rate to calculate its Present Value (0 USD).

2. DCF Value Calculation. We use the company's capital structure to calculate the total Equity Value based on the previously computed Present Value of the free cash flow. Dividing the Equity Value by the number of shares outstanding gives us the DCF Value of 0 USD per one ACII share.