First Time Loading...

AES Corp
NYSE:AES

Watchlist Manager
AES Corp Logo
AES Corp
NYSE:AES
Watchlist
Price: 17.13 USD -1.38% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one AES stock under the Base Case scenario is 46.33 USD. Compared to the current market price of 17.13 USD, AES Corp is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AES Relative Value
Base Case
46.33 USD
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
64
Median 3Y
1.3
Median 5Y
1.2
Industry
1.7
Forward
0.9
vs History
12
vs Industry
8
Median 3Y
-34.8
Median 5Y
-18.2
Industry
15.7
Forward
8.4
vs History
84
vs Industry
62
Median 3Y
6.5
Median 5Y
5
Industry
7.6
vs History
39
vs Industry
36
Median 3Y
-8.4
Median 5Y
1.4
Industry
13.2
vs History
55
vs Industry
8
Median 3Y
4.9
Median 5Y
4.7
Industry
1.4
vs History
77
vs Industry
48
Median 3Y
2.8
Median 5Y
2.7
Industry
2.7
Forward
2.5
vs History
30
vs Industry
25
Median 3Y
12.9
Median 5Y
12.1
Industry
7.4
vs History
22
vs Industry
47
Median 3Y
9.2
Median 5Y
8.7
Industry
10.7
Forward
9.1
vs History
19
vs Industry
42
Median 3Y
13.2
Median 5Y
12.4
Industry
14.9
Forward
14.1
vs History
80
vs Industry
42
Median 3Y
13.3
Median 5Y
12.1
Industry
11.3
vs History
vs Industry
13
Median 3Y
-15.1
Median 5Y
-11
Industry
15.6
vs History
93
vs Industry
55
Median 3Y
1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

AES Competitors Multiples
AES Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AES Corp
NYSE:AES
11.5B USD 0.9 46.1 9.5 14.2
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
307.1B SAR 50.4 184.8 112.5 134
IN
NTPC Ltd
NSE:NTPC
3.5T INR 2 17.7 10.7 15.7
CN
CGN Power Co Ltd
SZSE:003816
208.1B CNY 2.5 19.4 15.3 15.3
IN
Adani Power Ltd
NSE:ADANIPOWER
2.3T INR 4.9 9.8 16.5 21.7
US
Vistra Corp
NYSE:VST
25.5B USD 1.7 19 7.4 12.7
CN
China National Nuclear Power Co Ltd
SSE:601985
174.5B CNY 2.3 17.4 14.7 14.7
CN
Huaneng Power International Inc
SSE:600011
131.1B CNY 0.5 23.7 17.2 17.2
CN
SDIC Power Holdings Co Ltd
SSE:600886
115.6B CNY 2.1 19.9 14.8 14.8
TH
Gulf Energy Development PCL
SET:GULF
469.3B THB 4.1 31.4 29.4 35.9

See Also

Discover More