Ferguson Enterprises Inc
NYSE:FERG

Watchlist Manager
Ferguson Enterprises Inc Logo
Ferguson Enterprises Inc
NYSE:FERG
Watchlist
Price: 225.02 USD 1.07% Market Closed
Market Cap: 44.1B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+5%
5Y
-
10Y
-
Operating Income
+
3Y
-7%
5Y
-
10Y
-
Net Income
+
3Y
-9%
5Y
-
10Y
-

Earnings Waterfall
Ferguson Enterprises Inc

Revenue
31.2B USD
Cost of Revenue
-21.6B USD
Gross Profit
9.6B USD
Operating Expenses
-6.9B USD
Operating Income
2.7B USD
Other Expenses
-756m USD
Net Income
2B USD

Income Statement
Ferguson Enterprises Inc

Rotate your device to view
Income Statement
Currency: USD
Jul-2001 Jan-2002 Jul-2002 Jan-2003 Jul-2003 Jan-2004 Jul-2004 Jan-2005 Jul-2005 Jan-2006 Jul-2006 Jan-2007 Jul-2007 Jan-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
0
0
103
0
58
0
83
0
118
0
202
0
343
0
410
0
311
0
108
0
78
0
35
0
64
0
67
0
64
0
69
0
61
0
66
0
97
0
0
0
0
0
0
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
10 380
N/A
10 975
+6%
11 584
+6%
12 169
+5%
13 078
+7%
15 012
+15%
17 765
+18%
19 530
+10%
20 811
+7%
22 868
+10%
25 280
+11%
28 448
+13%
31 586
+11%
32 783
+4%
29 624
-10%
28 967
-2%
22 697
-22%
20 963
-8%
20 719
-1%
20 808
+0%
21 663
+4%
22 056
+2%
21 195
-4%
20 421
-4%
20 572
+1%
20 266
-1%
20 145
-1%
20 673
+3%
20 804
+1%
20 817
+0%
18 318
-12%
17 496
-4%
19 284
+10%
19 929
+3%
20 752
+4%
21 572
+4%
22 010
+2%
21 056
-4%
19 940
-5%
20 356
+2%
22 792
+12%
29 595
+30%
25 794
-13%
33 078
+28%
28 566
-14%
29 694
+4%
30 011
+1%
29 867
0%
29 734
0%
29 511
-1%
29 359
-1%
29 527
+1%
29 635
+0%
29 699
+0%
29 898
+1%
30 211
+1%
30 762
+2%
31 159
+1%
Gross Profit
Cost of Revenue
0
0
(8 492)
0
(9 535)
0
(12 870)
0
(15 113)
(8 647)
(18 252)
(20 528)
(22 787)
(23 660)
(21 263)
(20 897)
(16 446)
(15 220)
(14 996)
(15 045)
(15 620)
(15 928)
(15 356)
(14 761)
(14 857)
(14 629)
(14 537)
(14 928)
(14 987)
(14 952)
(13 073)
(12 413)
(13 698)
(14 131)
(14 689)
(15 258)
(15 550)
(14 803)
(13 957)
(14 267)
(15 812)
(20 488)
(17 791)
(22 870)
(19 810)
(20 644)
(20 888)
(20 809)
(20 709)
(20 576)
(20 457)
(20 533)
(20 582)
(20 637)
(20 823)
(21 009)
(21 327)
(21 558)
Gross Profit
0
N/A
0
N/A
3 092
N/A
0
N/A
3 543
N/A
0
N/A
4 895
N/A
0
N/A
5 698
N/A
3 263
-43%
7 028
+115%
7 919
+13%
8 800
+11%
9 123
+4%
8 361
-8%
8 070
-3%
6 251
-23%
5 743
-8%
5 723
0%
5 762
+1%
6 043
+5%
6 128
+1%
5 838
-5%
5 660
-3%
5 715
+1%
5 638
-1%
5 608
-1%
5 746
+2%
5 817
+1%
5 865
+1%
5 245
-11%
5 083
-3%
5 586
+10%
5 798
+4%
6 063
+5%
6 314
+4%
6 460
+2%
6 253
-3%
5 983
-4%
6 089
+2%
6 980
+15%
9 107
+30%
8 003
-12%
10 208
+28%
8 756
-14%
9 050
+3%
9 123
+1%
9 058
-1%
9 025
0%
8 935
-1%
8 902
0%
8 994
+1%
9 053
+1%
9 062
+0%
9 075
+0%
9 202
+1%
9 435
+3%
9 601
+2%
Operating Income
Operating Expenses
(9 808)
(10 377)
(2 457)
(11 507)
(2 839)
(14 216)
(3 878)
(18 323)
(4 400)
(12 849)
(5 539)
(6 424)
(7 273)
(7 803)
(7 137)
(7 165)
(6 433)
(6 027)
(5 682)
(5 065)
(5 169)
(5 185)
(4 883)
(4 669)
(4 667)
(4 540)
(4 449)
(4 555)
(4 572)
(4 608)
(4 064)
(3 902)
(4 326)
(4 456)
(4 621)
(4 831)
(4 964)
(4 736)
(4 611)
(4 583)
(5 030)
(6 376)
(5 486)
(6 979)
(5 921)
(6 138)
(6 217)
(6 240)
(6 116)
(6 368)
(6 407)
(6 373)
(6 401)
(6 484)
(6 564)
(6 640)
(6 749)
(6 889)
Selling, General & Administrative
0
0
(2 499)
0
(2 881)
0
(3 904)
0
(4 434)
(2 591)
(5 496)
(6 338)
(7 117)
(7 585)
(6 999)
(7 040)
(6 293)
(5 854)
(5 560)
(4 977)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 329)
(2 183)
(4 732)
(3 497)
(2 676)
(4 091)
(5 620)
(5 830)
(5 900)
(5 920)
(5 795)
(5 923)
(5 960)
(6 047)
(6 066)
(6 139)
(6 210)
(6 277)
(6 376)
(6 435)
Depreciation & Amortization
(26)
(32)
0
(42)
0
(58)
0
(37)
(11)
(35)
(86)
(147)
(232)
(288)
(210)
(225)
(165)
(157)
(144)
(126)
(120)
(111)
(95)
(87)
(86)
(80)
(76)
(88)
(87)
(75)
(70)
(78)
(81)
(67)
(65)
(79)
(110)
0
(282)
(141)
(298)
(215)
(146)
(224)
(301)
(308)
(317)
(320)
(321)
(320)
(322)
(326)
(335)
(345)
(354)
(363)
(373)
(377)
Other Operating Expenses
(9 783)
(10 345)
42
(11 465)
43
(14 158)
26
(18 285)
44
(10 223)
43
61
76
70
72
100
25
(15)
22
38
(5 049)
(5 075)
(4 788)
(4 581)
(4 581)
(4 460)
(4 373)
(4 467)
(4 485)
(4 534)
(3 994)
(3 824)
(4 245)
(4 389)
(4 556)
(4 752)
(4 854)
(4 736)
0
(2 259)
0
(2 664)
(2 664)
(2 664)
0
0
0
0
0
(125)
(125)
0
0
0
0
0
0
(77)
Operating Income
572
N/A
598
+5%
636
+6%
662
+4%
705
+7%
796
+13%
1 018
+28%
1 207
+19%
1 298
+8%
1 372
+6%
1 489
+9%
1 495
+0%
1 527
+2%
1 320
-14%
1 224
-7%
905
-26%
(182)
N/A
(284)
-56%
41
N/A
698
+1 610%
874
+25%
942
+8%
955
+1%
991
+4%
1 048
+6%
1 097
+5%
1 159
+6%
1 191
+3%
1 245
+5%
1 257
+1%
1 181
-6%
1 181
+0%
1 260
+7%
1 342
+7%
1 442
+7%
1 483
+3%
1 496
+1%
1 517
+1%
1 372
-10%
1 506
+10%
1 950
+29%
2 731
+40%
2 517
-8%
3 229
+28%
2 835
-12%
2 912
+3%
2 906
0%
2 818
-3%
2 909
+3%
2 567
-12%
2 495
-3%
2 621
+5%
2 652
+1%
2 578
-3%
2 511
-3%
2 562
+2%
2 686
+5%
2 712
+1%
Pre-Tax Income
Interest Income Expense
(51)
(45)
(39)
(34)
(27)
(29)
(37)
(51)
(68)
(79)
(116)
(183)
(232)
(250)
(312)
(291)
(222)
(166)
(149)
(89)
(89)
(52)
(44)
(32)
(39)
(41)
(43)
(47)
(44)
(52)
(54)
(52)
(52)
(48)
(50)
(62)
(77)
(112)
(93)
(123)
(98)
(147)
(119)
(141)
(111)
(124)
(150)
(176)
(184)
(188)
(185)
(180)
(179)
(180)
(184)
(187)
(190)
(190)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(60)
(216)
(114)
(1 219)
(780)
(403)
(397)
(374)
(144)
(174)
(621)
(714)
(272)
(138)
(2)
(368)
(412)
(32)
(143)
(139)
218
173
(204)
(155)
(100)
(136)
0
0
0
0
0
0
(15)
0
0
(127)
(250)
0
0
2
0
0
0
(70)
(80)
0
Gain/Loss on Disposition of Assets
(102)
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(4)
0
(2)
0
(18)
(20)
(33)
(9)
(29)
(16)
(29)
(3)
(19)
(17)
(9)
(5)
(0)
3
2
1
0
(3)
(2)
(1)
2
5
4
(7)
0
10
0
(3)
(3)
(1)
1
(4)
(6)
(11)
(16)
(9)
(8)
(9)
(1)
7
5
7
(11)
Pre-Tax Income
419
N/A
561
+34%
597
+7%
627
+5%
678
+8%
767
+13%
981
+28%
1 156
+18%
1 229
+6%
1 293
+5%
1 373
+6%
1 308
-5%
1 235
-6%
852
-31%
798
-6%
(623)
N/A
(1 204)
-93%
(886)
+26%
(515)
+42%
206
N/A
625
+204%
713
+14%
313
-56%
227
-28%
719
+218%
910
+26%
1 110
+22%
775
-30%
793
+2%
1 175
+48%
985
-16%
990
+1%
1 423
+44%
1 465
+3%
1 187
-19%
1 268
+7%
1 324
+4%
1 273
-4%
1 272
0%
1 384
+9%
1 862
+35%
2 583
+39%
2 395
-7%
3 085
+29%
2 708
-12%
2 789
+3%
2 752
-1%
2 509
-9%
2 464
-2%
2 363
-4%
2 301
-3%
2 435
+6%
2 464
+1%
2 397
-3%
2 334
-3%
2 310
-1%
2 423
+5%
2 511
+4%
Net Income
Tax Provision
(153)
(157)
(178)
(188)
(203)
(231)
(284)
(326)
(344)
(367)
(414)
(382)
(312)
(195)
(314)
(111)
53
111
(60)
(211)
(176)
(189)
(218)
(218)
(275)
(303)
(318)
(325)
(292)
(303)
(307)
(307)
(370)
(379)
(354)
(328)
(263)
(294)
(299)
(274)
(232)
(412)
(381)
(525)
(609)
(630)
(655)
(622)
(575)
(550)
(540)
(567)
(729)
(711)
(694)
(703)
(567)
(555)
Income from Continuing Operations
265
404
419
440
475
536
696
830
886
926
959
926
923
657
484
(734)
(1 150)
(775)
(574)
(5)
449
525
95
9
444
606
791
451
501
872
679
683
1 053
1 086
833
940
1 061
979
973
1 110
1 630
2 171
2 014
2 560
2 099
2 159
2 097
1 887
1 889
1 813
1 761
1 868
1 735
1 686
1 640
1 607
1 856
1 956
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
265
N/A
404
+52%
419
+4%
440
+5%
475
+8%
536
+13%
696
+30%
830
+19%
886
+7%
926
+5%
959
+4%
926
-3%
923
0%
657
-29%
148
-77%
(1 244)
N/A
(1 844)
-48%
(962)
+48%
(534)
+45%
28
N/A
433
+1 441%
505
+17%
90
-82%
22
-76%
463
+2 034%
617
+33%
827
+34%
370
-55%
332
-10%
820
+147%
962
+17%
824
-14%
920
+12%
1 105
+20%
1 267
+15%
1 395
+10%
1 108
-21%
989
-11%
961
-3%
923
-4%
1 472
+59%
2 039
+39%
2 046
+0%
2 592
+27%
2 122
-18%
2 157
+2%
2 095
-3%
1 885
-10%
1 889
+0%
1 813
-4%
1 761
-3%
1 868
+6%
1 735
-7%
1 686
-3%
1 640
-3%
1 607
-2%
1 856
+15%
1 956
+5%
EPS (Diluted)
2.19
N/A
3.32
+52%
3.42
+3%
3.6
+5%
3.87
+8%
4.37
+13%
5.68
+30%
6.73
+18%
7.1
+5%
7.37
+4%
7.64
+4%
6.89
-10%
6.78
-2%
4.76
-30%
0.93
-80%
-7.83
N/A
-10
-28%
-3.88
+61%
-2.15
+45%
0.11
N/A
1.73
+1 473%
2.01
+16%
0.35
-83%
0.08
-77%
1.81
+2 163%
2.41
+33%
3.27
+36%
1.49
-54%
1.34
-10%
3.38
+152%
3.98
+18%
3.44
-14%
3.63
+6%
4.63
+28%
5.11
+10%
6.01
+18%
4.77
-21%
4.35
-9%
4.23
-3%
4.09
-3%
6.54
+60%
9.15
+40%
9.24
+1%
11.88
+29%
9.69
-18%
10.28
+6%
10.08
-2%
9.14
-9%
9.12
0%
8.86
-3%
8.64
-2%
9.19
+6%
8.53
-7%
8.37
-2%
8.2
-2%
8.09
-1%
9.32
+15%
9.94
+7%

See Also

Summary
FERG intrinsic value, competitors valuation, and company profile.
DCF Valuation
FERG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FERG stock valuation using valuation multiples.
Wall Street Estimates
FERG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FERG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.