International Flavors & Fragrances Inc
NYSE:IFF
Intrinsic Value
The intrinsic value of one
IFF
stock under the Base Case scenario is
95.03
USD.
Compared to the current market price of 65.41 USD,
International Flavors & Fragrances Inc
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for International Flavors & Fragrances Inc.
Fundamental Analysis
IFF’s extensive acquisition-driven growth, most notably the DuPont Nutrition & Biosciences merger, may not yield the targeted synergies if integration challenges persist, straining both cost structures and management bandwidth.
The merger with DuPont’s Nutrition & Biosciences division has created a more diversified portfolio, positioning IFF to capitalize on cross-selling opportunities and benefit from integration-related cost synergies.
Revenue & Expenses Breakdown
International Flavors & Fragrances Inc
Balance Sheet Decomposition
International Flavors & Fragrances Inc
| Current Assets | 5.9B |
| Cash & Short-Term Investments | 621m |
| Receivables | 2B |
| Other Current Assets | 3.3B |
| Non-Current Assets | 19.9B |
| Long-Term Investments | 15m |
| PP&E | 4.5B |
| Intangibles | 14.4B |
| Other Non-Current Assets | 935m |
Free Cash Flow Analysis
International Flavors & Fragrances Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
International Flavors & Fragrances Inc
|
Revenue
|
11.1B
USD
|
|
Cost of Revenue
|
-7B
USD
|
|
Gross Profit
|
4B
USD
|
|
Operating Expenses
|
-3.1B
USD
|
|
Operating Income
|
879m
USD
|
|
Other Expenses
|
-1.3B
USD
|
|
Net Income
|
-412m
USD
|
IFF Profitability Score
Profitability Due Diligence
International Flavors & Fragrances Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
International Flavors & Fragrances Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
IFF Solvency Score
Solvency Due Diligence
International Flavors & Fragrances Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
International Flavors & Fragrances Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IFF Price Targets Summary
International Flavors & Fragrances Inc
According to Wall Street analysts, the average 1-year price target for
IFF
is 83.48 USD
with a low forecast of 66.66 USD and a high forecast of 110.25 USD.
Dividends
Current shareholder yield for
IFF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IFF
stock under the Base Case scenario is
95.03
USD.
Compared to the current market price of 65.41 USD,
International Flavors & Fragrances Inc
is
Undervalued by 31%.