Perfect Corp
NYSE:PERF
Intrinsic Value
The intrinsic value of one PERF stock under the Base Case scenario is 1.82 USD. Compared to the current market price of 1.81 USD, Perfect Corp is Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Perfect Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Perfect Corp
Balance Sheet Decomposition
Perfect Corp
Current Assets | 177.5m |
Cash & Short-Term Investments | 164.6m |
Receivables | 10.5m |
Other Current Assets | 2.4m |
Non-Current Assets | 9.7m |
PP&E | 895k |
Intangibles | 6.4m |
Other Non-Current Assets | 2.4m |
Free Cash Flow Analysis
Perfect Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Perfect Corp
Revenue
|
61.9m
USD
|
Cost of Revenue
|
-13.7m
USD
|
Gross Profit
|
48.2m
USD
|
Operating Expenses
|
-50.3m
USD
|
Operating Income
|
-2.1m
USD
|
Other Expenses
|
8.8m
USD
|
Net Income
|
6.7m
USD
|
PERF Profitability Score
Profitability Due Diligence
Perfect Corp's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Perfect Corp's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
PERF Solvency Score
Solvency Due Diligence
Perfect Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Perfect Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PERF Price Targets Summary
Perfect Corp
According to Wall Street analysts, the average 1-year price target for PERF is 4.08 USD with a low forecast of 3.03 USD and a high forecast of 5.25 USD.
Dividends
Current shareholder yield for PERF is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PERF stock under the Base Case scenario is 1.82 USD.
Compared to the current market price of 1.81 USD, Perfect Corp is Undervalued by 1%.