
RE Royalties Ltd
XTSX:RE

Intrinsic Value
The intrinsic value of one
RE
stock under the Base Case scenario is
0.895
CAD.
Compared to the current market price of 0.475 CAD,
RE Royalties Ltd
is
Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
RE Royalties Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
RE Royalties Ltd
Balance Sheet Decomposition
RE Royalties Ltd
Current Assets | 30.3m |
Cash & Short-Term Investments | 16.5m |
Receivables | 13.6m |
Other Current Assets | 171.7k |
Non-Current Assets | 23.5m |
PP&E | 2.5m |
Intangibles | 3.5m |
Other Non-Current Assets | 17.5m |
Free Cash Flow Analysis
RE Royalties Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
RE Royalties Ltd
Revenue
|
8.6m
CAD
|
Cost of Revenue
|
-890.7k
CAD
|
Gross Profit
|
7.7m
CAD
|
Operating Expenses
|
-3.4m
CAD
|
Operating Income
|
4.3m
CAD
|
Other Expenses
|
-13.7m
CAD
|
Net Income
|
-9.4m
CAD
|
RE Profitability Score
Profitability Due Diligence
RE Royalties Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
RE Royalties Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
RE Solvency Score
Solvency Due Diligence
RE Royalties Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
RE Royalties Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RE Price Targets Summary
RE Royalties Ltd
Dividends
Current shareholder yield for RE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RE
stock under the Base Case scenario is
0.895
CAD.
Compared to the current market price of 0.475 CAD,
RE Royalties Ltd
is
Undervalued by 47%.