RE Royalties Ltd
XTSX:RE

Watchlist Manager
RE Royalties Ltd Logo
RE Royalties Ltd
XTSX:RE
Watchlist
Price: 0.26 CAD -1.89% Market Closed
Market Cap: 11.3m CAD

Intrinsic Value

The intrinsic value of one RE stock under the Base Case scenario is 0.68 CAD. Compared to the current market price of 0.26 CAD, RE Royalties Ltd is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RE Intrinsic Value
0.68 CAD
Undervaluation 62%
Intrinsic Value
Price
Base Case Scenario

Valuation History
RE Royalties Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for RE Royalties Ltd.

Explain Valuation
Compare RE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RE Royalties Ltd

Current Assets 34.1m
Cash & Short-Term Investments 11.7m
Receivables 16.8m
Other Current Assets 5.6m
Non-Current Assets 15.5m
Long-Term Investments 97.5k
PP&E 2.3m
Intangibles 3.2m
Other Non-Current Assets 9.9m
Current Liabilities 10.9m
Accounts Payable 539.1k
Other Current Liabilities 10.3m
Non-Current Liabilities 37.2m
Long-Term Debt 34.2m
Other Non-Current Liabilities 3.1m
Efficiency

Free Cash Flow Analysis
RE Royalties Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RE Royalties Ltd

Revenue
7.6m CAD
Cost of Revenue
-1.7m CAD
Gross Profit
5.9m CAD
Operating Expenses
-3.9m CAD
Operating Income
2m CAD
Other Expenses
-12.3m CAD
Net Income
-10.4m CAD
Fundamental Scores

RE Profitability Score
Profitability Due Diligence

RE Royalties Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
42/100
Profitability
Score

RE Royalties Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

RE Solvency Score
Solvency Due Diligence

RE Royalties Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
24/100
Solvency
Score

RE Royalties Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RE Price Targets Summary
RE Royalties Ltd

There are no price targets for RE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RE stock?

The intrinsic value of one RE stock under the Base Case scenario is 0.68 CAD.

Is RE stock undervalued or overvalued?

Compared to the current market price of 0.26 CAD, RE Royalties Ltd is Undervalued by 62%.

Back to Top