
Resmed Inc
NYSE:RMD

Income Statement
Earnings Waterfall
Resmed Inc
Revenue
|
5B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
3B
USD
|
Operating Expenses
|
-1.3B
USD
|
Operating Income
|
1.6B
USD
|
Other Expenses
|
-298.8m
USD
|
Net Income
|
1.3B
USD
|
Income Statement
Resmed Inc
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 641
N/A
|
1 679
+2%
|
1 710
+2%
|
1 742
+2%
|
1 773
+2%
|
1 839
+4%
|
1 893
+3%
|
1 968
+4%
|
2 029
+3%
|
2 067
+2%
|
2 125
+3%
|
2 196
+3%
|
2 273
+4%
|
2 340
+3%
|
2 405
+3%
|
2 455
+2%
|
2 525
+3%
|
2 607
+3%
|
2 699
+4%
|
2 785
+3%
|
2 892
+4%
|
2 957
+2%
|
3 028
+2%
|
3 092
+2%
|
3 091
0%
|
3 197
+3%
|
3 349
+5%
|
3 444
+3%
|
3 539
+3%
|
3 578
+1%
|
3 624
+1%
|
3 763
+4%
|
4 016
+7%
|
4 223
+5%
|
4 375
+4%
|
4 504
+3%
|
4 584
+2%
|
4 685
+2%
|
4 807
+3%
|
4 927
+2%
|
5 022
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(628)
|
(668)
|
(697)
|
(726)
|
(749)
|
(772)
|
(796)
|
(829)
|
(849)
|
(865)
|
(887)
|
(917)
|
(950)
|
(1 005)
|
(1 032)
|
(1 058)
|
(1 092)
|
(1 113)
|
(1 150)
|
(1 182)
|
(1 221)
|
(1 239)
|
(1 263)
|
(1 292)
|
(1 293)
|
(1 352)
|
(1 442)
|
(1 495)
|
(1 547)
|
(1 554)
|
(1 566)
|
(1 629)
|
(1 755)
|
(1 867)
|
(1 960)
|
(2 022)
|
(2 027)
|
(2 030)
|
(2 035)
|
(2 050)
|
(2 071)
|
|
Gross Profit |
1 013
N/A
|
1 011
0%
|
1 013
+0%
|
1 016
+0%
|
1 024
+1%
|
1 067
+4%
|
1 097
+3%
|
1 140
+4%
|
1 180
+3%
|
1 202
+2%
|
1 238
+3%
|
1 279
+3%
|
1 324
+3%
|
1 335
+1%
|
1 372
+3%
|
1 397
+2%
|
1 434
+3%
|
1 494
+4%
|
1 550
+4%
|
1 602
+3%
|
1 671
+4%
|
1 718
+3%
|
1 765
+3%
|
1 800
+2%
|
1 798
0%
|
1 844
+3%
|
1 907
+3%
|
1 949
+2%
|
1 993
+2%
|
2 024
+2%
|
2 059
+2%
|
2 134
+4%
|
2 261
+6%
|
2 356
+4%
|
2 415
+3%
|
2 482
+3%
|
2 557
+3%
|
2 655
+4%
|
2 772
+4%
|
2 877
+4%
|
2 950
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(605)
|
(602)
|
(600)
|
(598)
|
(608)
|
(631)
|
(672)
|
(703)
|
(731)
|
(745)
|
(794)
|
(786)
|
(790)
|
(775)
|
(799)
|
(788)
|
(815)
|
(858)
|
(943)
|
(905)
|
(914)
|
(909)
|
(909)
|
(912)
|
(912)
|
(927)
|
(958)
|
(973)
|
(1 006)
|
(1 024)
|
(1 045)
|
(1 080)
|
(1 140)
|
(1 204)
|
(1 250)
|
(1 267)
|
(1 268)
|
(1 271)
|
(1 354)
|
(1 316)
|
(1 338)
|
|
Selling, General & Administrative |
(472)
|
(479)
|
(479)
|
(475)
|
(482)
|
(488)
|
(506)
|
(527)
|
(542)
|
(554)
|
(569)
|
(581)
|
(591)
|
(600)
|
(604)
|
(614)
|
(630)
|
(645)
|
(665)
|
(675)
|
(683)
|
(677)
|
(668)
|
(666)
|
(654)
|
(670)
|
(688)
|
(704)
|
(726)
|
(739)
|
(757)
|
(783)
|
(829)
|
(874)
|
(904)
|
(914)
|
(916)
|
(917)
|
(933)
|
(953)
|
(968)
|
|
Research & Development |
(118)
|
(115)
|
(112)
|
(112)
|
(113)
|
(119)
|
(126)
|
(135)
|
(142)
|
(145)
|
(147)
|
(150)
|
(152)
|
(155)
|
(157)
|
(159)
|
(169)
|
(181)
|
(190)
|
(197)
|
(200)
|
(202)
|
(208)
|
(213)
|
(218)
|
(225)
|
(231)
|
(238)
|
(249)
|
(254)
|
(257)
|
(264)
|
(274)
|
(288)
|
(300)
|
(304)
|
(305)
|
(308)
|
(311)
|
(319)
|
(326)
|
|
Depreciation & Amortization |
(9)
|
(9)
|
(9)
|
(11)
|
(13)
|
(24)
|
(33)
|
(41)
|
(47)
|
(47)
|
(47)
|
(46)
|
(47)
|
(19)
|
(36)
|
(31)
|
(31)
|
(32)
|
(32)
|
(34)
|
(30)
|
(30)
|
(33)
|
(32)
|
(32)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(33)
|
(38)
|
(42)
|
(47)
|
(49)
|
(48)
|
(47)
|
(45)
|
(45)
|
(45)
|
|
Other Operating Expenses |
(6)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(31)
|
(8)
|
0
|
0
|
(3)
|
16
|
16
|
0
|
(57)
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(64)
|
0
|
0
|
|
Operating Income |
408
N/A
|
409
+0%
|
413
+1%
|
418
+1%
|
417
0%
|
436
+5%
|
425
-3%
|
437
+3%
|
448
+3%
|
457
+2%
|
444
-3%
|
493
+11%
|
533
+8%
|
560
+5%
|
573
+2%
|
609
+6%
|
619
+2%
|
636
+3%
|
606
-5%
|
697
+15%
|
758
+9%
|
809
+7%
|
855
+6%
|
888
+4%
|
885
0%
|
918
+4%
|
949
+3%
|
976
+3%
|
987
+1%
|
1 000
+1%
|
1 014
+1%
|
1 054
+4%
|
1 120
+6%
|
1 152
+3%
|
1 165
+1%
|
1 215
+4%
|
1 289
+6%
|
1 384
+7%
|
1 418
+2%
|
1 560
+10%
|
1 612
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
24
|
26
|
18
|
15
|
13
|
10
|
(0)
|
(5)
|
(10)
|
(6)
|
(12)
|
(13)
|
(15)
|
(14)
|
(15)
|
(22)
|
(35)
|
(48)
|
(64)
|
(71)
|
(68)
|
(63)
|
(56)
|
(47)
|
(43)
|
(21)
|
(27)
|
(31)
|
(30)
|
(43)
|
(54)
|
(47)
|
(46)
|
(45)
|
(52)
|
(62)
|
(50)
|
(52)
|
(34)
|
(20)
|
(28)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(7)
|
(7)
|
(8)
|
0
|
(23)
|
(31)
|
(33)
|
0
|
0
|
(11)
|
(30)
|
0
|
(25)
|
(14)
|
(72)
|
0
|
(50)
|
(50)
|
(14)
|
0
|
(9)
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
(55)
|
(55)
|
(64)
|
0
|
0
|
0
|
|
Total Other Income |
6
|
1
|
3
|
5
|
4
|
2
|
8
|
7
|
8
|
1
|
2
|
(1)
|
(5)
|
5
|
(8)
|
(7)
|
(8)
|
3
|
(11)
|
(13)
|
(23)
|
1
|
(1)
|
(2)
|
15
|
1
|
5
|
8
|
5
|
3
|
4
|
1
|
(3)
|
(6)
|
(2)
|
(1)
|
(0)
|
(3)
|
(9)
|
(6)
|
(7)
|
|
Pre-Tax Income |
438
N/A
|
436
-1%
|
433
-1%
|
432
0%
|
426
-1%
|
440
+3%
|
433
-2%
|
416
-4%
|
415
0%
|
419
+1%
|
434
+4%
|
480
+10%
|
502
+5%
|
521
+4%
|
551
+6%
|
555
+1%
|
563
+1%
|
519
-8%
|
531
+2%
|
563
+6%
|
617
+10%
|
733
+19%
|
799
+9%
|
830
+4%
|
857
+3%
|
884
+3%
|
927
+5%
|
953
+3%
|
962
+1%
|
960
0%
|
963
+0%
|
1 000
+4%
|
1 063
+6%
|
1 102
+4%
|
1 112
+1%
|
1 098
-1%
|
1 184
+8%
|
1 265
+7%
|
1 376
+9%
|
1 535
+12%
|
1 577
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(85)
|
(83)
|
(81)
|
(75)
|
(70)
|
(87)
|
(78)
|
(79)
|
(81)
|
(77)
|
(82)
|
(68)
|
(62)
|
(68)
|
(78)
|
(94)
|
(112)
|
(108)
|
(112)
|
(108)
|
(104)
|
(111)
|
(119)
|
(131)
|
(399)
|
(409)
|
(427)
|
(431)
|
(182)
|
(181)
|
(177)
|
(190)
|
(200)
|
(204)
|
(206)
|
(207)
|
(225)
|
(244)
|
(263)
|
(286)
|
(264)
|
|
Income from Continuing Operations |
353
|
353
|
353
|
357
|
357
|
352
|
356
|
337
|
334
|
342
|
352
|
412
|
440
|
454
|
473
|
461
|
451
|
411
|
419
|
455
|
513
|
622
|
680
|
699
|
457
|
475
|
500
|
522
|
779
|
779
|
786
|
809
|
863
|
898
|
907
|
890
|
958
|
1 021
|
1 113
|
1 249
|
1 313
|
|
Net Income (Common) |
353
N/A
|
353
0%
|
353
0%
|
357
+1%
|
357
0%
|
352
-1%
|
356
+1%
|
337
-5%
|
334
-1%
|
342
+3%
|
352
+3%
|
285
-19%
|
307
+8%
|
316
+3%
|
334
+6%
|
449
+34%
|
444
-1%
|
405
-9%
|
419
+4%
|
455
+9%
|
513
+13%
|
622
+21%
|
680
+9%
|
699
+3%
|
457
-35%
|
475
+4%
|
500
+5%
|
522
+4%
|
779
+49%
|
779
0%
|
786
+1%
|
809
+3%
|
863
+7%
|
898
+4%
|
907
+1%
|
890
-2%
|
958
+8%
|
1 021
+7%
|
1 113
+9%
|
1 249
+12%
|
1 313
+5%
|
|
EPS (Diluted) |
2.47
N/A
|
2.47
N/A
|
2.47
N/A
|
2.51
+2%
|
2.51
N/A
|
2.49
-1%
|
2.52
+1%
|
2.38
-6%
|
2.33
-2%
|
2.4
+3%
|
2.47
+3%
|
1.98
-20%
|
2.13
+8%
|
2.19
+3%
|
2.31
+5%
|
3.11
+35%
|
3.07
-1%
|
2.8
-9%
|
2.89
+3%
|
3.13
+8%
|
3.52
+12%
|
4.27
+21%
|
4.66
+9%
|
4.79
+3%
|
3.13
-35%
|
3.24
+4%
|
3.41
+5%
|
3.55
+4%
|
5.31
+50%
|
5.3
0%
|
5.35
+1%
|
5.5
+3%
|
5.86
+7%
|
6.09
+4%
|
6.15
+1%
|
6.04
-2%
|
6.5
+8%
|
6.92
+6%
|
7.54
+9%
|
8.46
+12%
|
8.91
+5%
|