SM Energy Co
NYSE:SM

Watchlist Manager
SM Energy Co Logo
SM Energy Co
NYSE:SM
Watchlist
Price: 18.71 USD -3.61% Market Closed
Market Cap: 2.1B USD

Intrinsic Value

The intrinsic value of one SM stock under the Base Case scenario is 81.59 USD. Compared to the current market price of 18.71 USD, SM Energy Co is Undervalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SM Intrinsic Value
81.59 USD
Undervaluation 77%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
SM Energy Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about SM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SM Energy Co.

Explain Valuation
Compare SM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SM Energy Co

Current Assets 633m
Cash & Short-Term Investments 162.3m
Receivables 367.7m
Other Current Assets 103m
Non-Current Assets 8.5B
PP&E 8.3B
Other Non-Current Assets 191.6m
Current Liabilities 1.1B
Accounts Payable 674.2m
Other Current Liabilities 461.2m
Non-Current Liabilities 3.2B
Long-Term Debt 2.3B
Other Non-Current Liabilities 947m
Efficiency

Free Cash Flow Analysis
SM Energy Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SM Energy Co

Revenue
3.3B USD
Cost of Revenue
-892.7m USD
Gross Profit
2.4B USD
Operating Expenses
-1.4B USD
Operating Income
1B USD
Other Expenses
-290.6m USD
Net Income
727.3m USD
Fundamental Scores

SM Profitability Score
Profitability Due Diligence

SM Energy Co's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Strong 3Y Average Operating Margin
Exceptional Gross Margin
56/100
Profitability
Score

SM Energy Co's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

SM Solvency Score
Solvency Due Diligence

SM Energy Co's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

SM Energy Co's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SM Price Targets Summary
SM Energy Co

Wall Street analysts forecast SM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SM is 35.19 USD with a low forecast of 20.2 USD and a high forecast of 50.4 USD.

Lowest
Price Target
20.2 USD
8% Upside
Average
Price Target
35.19 USD
88% Upside
Highest
Price Target
50.4 USD
169% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 19, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for SM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SM Insider Trading
Buy and sell transactions by insiders

SM News

Other Videos
What is the Intrinsic Value of one SM stock?

The intrinsic value of one SM stock under the Base Case scenario is 81.59 USD.

Is SM stock undervalued or overvalued?

Compared to the current market price of 18.71 USD, SM Energy Co is Undervalued by 77%.

Back to Top