
Target Corp
NYSE:TGT

Income Statement
Earnings Waterfall
Target Corp
Revenue
|
108B
USD
|
Cost of Revenue
|
-79.8B
USD
|
Gross Profit
|
28.2B
USD
|
Operating Expenses
|
-23.4B
USD
|
Operating Income
|
4.8B
USD
|
Other Expenses
|
-1.4B
USD
|
Net Income
|
3.4B
USD
|
Income Statement
Target Corp
Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
73 478
N/A
|
73 112
0%
|
71 279
-3%
|
71 230
0%
|
71 070
0%
|
71 761
+1%
|
72 619
+1%
|
73 081
+1%
|
73 551
+1%
|
73 910
+0%
|
73 785
0%
|
72 862
-1%
|
71 604
-2%
|
70 432
-2%
|
70 272
0%
|
70 299
+0%
|
70 764
+1%
|
71 197
+1%
|
72 714
+2%
|
73 272
+1%
|
74 414
+2%
|
75 361
+1%
|
75 355
0%
|
76 201
+1%
|
76 847
+1%
|
77 691
+1%
|
78 113
+1%
|
80 101
+3%
|
84 654
+6%
|
88 621
+5%
|
93 561
+6%
|
98 143
+5%
|
100 328
+2%
|
103 348
+3%
|
106 005
+3%
|
106 978
+1%
|
107 855
+1%
|
108 721
+1%
|
109 120
+0%
|
109 272
+0%
|
108 008
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(51 037)
|
(51 075)
|
(50 039)
|
(50 224)
|
(50 277)
|
(50 841)
|
(51 280)
|
(51 443)
|
(51 696)
|
(51 965)
|
(51 996)
|
(51 270)
|
(50 391)
|
(49 487)
|
(49 081)
|
(49 095)
|
(49 342)
|
(49 518)
|
(51 125)
|
(51 551)
|
(52 371)
|
(53 194)
|
(53 298)
|
(53 921)
|
(54 307)
|
(54 707)
|
(54 864)
|
(56 910)
|
(59 958)
|
(62 532)
|
(65 951)
|
(68 373)
|
(69 980)
|
(72 677)
|
(74 963)
|
(76 708)
|
(79 570)
|
(81 044)
|
(82 229)
|
(82 154)
|
(79 810)
|
|
Gross Profit |
22 441
N/A
|
22 037
-2%
|
21 240
-4%
|
21 006
-1%
|
20 793
-1%
|
20 920
+1%
|
21 339
+2%
|
21 638
+1%
|
21 855
+1%
|
21 945
+0%
|
21 789
-1%
|
21 592
-1%
|
21 213
-2%
|
20 945
-1%
|
21 191
+1%
|
21 204
+0%
|
21 422
+1%
|
21 679
+1%
|
21 589
0%
|
21 721
+1%
|
22 043
+1%
|
22 167
+1%
|
22 057
0%
|
22 280
+1%
|
22 540
+1%
|
22 984
+2%
|
23 249
+1%
|
23 191
0%
|
24 696
+6%
|
26 089
+6%
|
27 610
+6%
|
29 770
+8%
|
30 348
+2%
|
30 671
+1%
|
31 042
+1%
|
30 270
-2%
|
28 285
-7%
|
27 677
-2%
|
26 891
-3%
|
27 118
+1%
|
28 198
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(17 537)
|
(16 514)
|
(16 070)
|
(15 777)
|
(15 673)
|
(16 656)
|
(16 805)
|
(16 972)
|
(16 882)
|
(17 000)
|
(16 880)
|
(15 905)
|
(16 201)
|
(15 739)
|
(16 285)
|
(16 919)
|
(17 292)
|
(17 335)
|
(17 274)
|
(17 734)
|
(18 016)
|
(18 045)
|
(17 855)
|
(17 981)
|
(18 040)
|
(18 294)
|
(18 568)
|
(18 929)
|
(19 443)
|
(19 908)
|
(20 783)
|
(21 247)
|
(21 644)
|
(21 891)
|
(22 010)
|
(22 284)
|
(22 457)
|
(22 835)
|
(22 977)
|
(23 288)
|
(23 443)
|
|
Selling, General & Administrative |
(15 221)
|
(14 748)
|
(14 465)
|
(14 251)
|
(14 152)
|
(14 565)
|
(14 677)
|
(14 815)
|
(14 711)
|
(14 803)
|
(14 666)
|
(14 305)
|
(14 032)
|
(13 626)
|
(14 175)
|
(14 375)
|
(14 754)
|
(15 157)
|
(15 050)
|
(15 242)
|
(15 506)
|
(15 710)
|
(15 631)
|
(15 746)
|
(15 783)
|
(15 992)
|
(16 211)
|
(16 576)
|
(17 109)
|
(17 608)
|
(18 553)
|
(18 996)
|
(19 371)
|
(19 582)
|
(19 666)
|
(19 937)
|
(20 102)
|
(20 460)
|
(20 592)
|
(20 878)
|
(21 054)
|
|
Depreciation & Amortization |
(2 159)
|
(2 027)
|
(1 996)
|
(1 971)
|
(1 966)
|
(2 091)
|
(2 128)
|
(2 157)
|
(2 171)
|
(2 197)
|
(2 214)
|
(2 220)
|
(2 169)
|
(2 113)
|
(2 110)
|
(2 080)
|
(2 101)
|
(2 178)
|
(2 224)
|
(2 278)
|
(2 296)
|
(2 244)
|
(2 224)
|
(2 235)
|
(2 257)
|
(2 302)
|
(2 357)
|
(2 353)
|
(2 334)
|
(2 300)
|
(2 230)
|
(2 251)
|
(2 273)
|
(2 309)
|
(2 344)
|
(2 347)
|
(2 355)
|
(2 375)
|
(2 385)
|
(2 367)
|
(2 389)
|
|
Other Operating Expenses |
(157)
|
261
|
391
|
445
|
445
|
0
|
0
|
0
|
0
|
0
|
0
|
620
|
0
|
0
|
0
|
(464)
|
(437)
|
0
|
0
|
(214)
|
(214)
|
(91)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
0
|
|
Operating Income |
4 904
N/A
|
5 523
+13%
|
5 170
-6%
|
5 229
+1%
|
5 120
-2%
|
4 264
-17%
|
4 534
+6%
|
4 666
+3%
|
4 973
+7%
|
4 945
-1%
|
4 909
-1%
|
5 687
+16%
|
5 012
-12%
|
5 206
+4%
|
4 906
-6%
|
4 285
-13%
|
4 130
-4%
|
4 344
+5%
|
4 315
-1%
|
3 987
-8%
|
4 027
+1%
|
4 122
+2%
|
4 202
+2%
|
4 299
+2%
|
4 500
+5%
|
4 690
+4%
|
4 681
0%
|
4 262
-9%
|
5 253
+23%
|
6 181
+18%
|
6 827
+10%
|
8 523
+25%
|
8 704
+2%
|
8 780
+1%
|
9 032
+3%
|
7 986
-12%
|
5 828
-27%
|
4 842
-17%
|
3 914
-19%
|
3 830
-2%
|
4 755
+24%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(390)
|
(1 111)
|
(1 049)
|
(1 017)
|
(1 279)
|
(873)
|
(882)
|
(885)
|
(600)
|
(605)
|
(606)
|
(866)
|
(1 025)
|
(594)
|
(569)
|
(294)
|
(118)
|
(526)
|
(531)
|
(512)
|
(496)
|
(483)
|
(460)
|
(465)
|
(470)
|
(468)
|
(477)
|
(468)
|
(470)
|
(477)
|
(465)
|
(456)
|
(438)
|
(423)
|
(421)
|
(425)
|
(433)
|
(453)
|
(478)
|
(513)
|
(542)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
620
|
0
|
593
|
162
|
(464)
|
0
|
0
|
(129)
|
(214)
|
0
|
0
|
0
|
(92)
|
(95)
|
(105)
|
(112)
|
(22)
|
(270)
|
(285)
|
(792)
|
(800)
|
(255)
|
(269)
|
242
|
249
|
(68)
|
(56)
|
(58)
|
(66)
|
0
|
(49)
|
|
Total Other Income |
(338)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
103
|
118
|
133
|
60
|
52
|
41
|
35
|
26
|
31
|
40
|
43
|
8
|
(26)
|
(28)
|
(45)
|
(16)
|
14
|
10
|
21
|
47
|
54
|
55
|
61
|
48
|
56
|
64
|
|
Pre-Tax Income |
4 176
N/A
|
4 412
+6%
|
4 121
-7%
|
4 212
+2%
|
3 841
-9%
|
3 391
-12%
|
3 652
+8%
|
3 781
+4%
|
4 373
+16%
|
4 340
-1%
|
4 923
+13%
|
4 821
-2%
|
4 580
-5%
|
4 774
+4%
|
3 961
-17%
|
4 094
+3%
|
4 130
+1%
|
3 822
-7%
|
3 630
-5%
|
3 527
-3%
|
3 572
+1%
|
3 674
+3%
|
3 676
+0%
|
3 770
+3%
|
3 965
+5%
|
4 153
+5%
|
4 190
+1%
|
3 498
-17%
|
4 470
+28%
|
4 867
+9%
|
5 546
+14%
|
7 826
+41%
|
8 007
+2%
|
8 620
+8%
|
8 907
+3%
|
7 547
-15%
|
5 394
-29%
|
4 392
-19%
|
3 418
-22%
|
3 373
-1%
|
4 228
+25%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 469)
|
(1 537)
|
(1 427)
|
(1 445)
|
(1 294)
|
(1 123)
|
(1 204)
|
(1 253)
|
(1 463)
|
(1 480)
|
(1 602)
|
(1 537)
|
(1 444)
|
(1 506)
|
(1 295)
|
(1 367)
|
(1 358)
|
(1 182)
|
(1 064)
|
(919)
|
(835)
|
(836)
|
(782)
|
(801)
|
(857)
|
(916)
|
(921)
|
(737)
|
(957)
|
(1 046)
|
(1 178)
|
(1 645)
|
(1 699)
|
(1 838)
|
(1 961)
|
(1 689)
|
(1 170)
|
(944)
|
(638)
|
(652)
|
(855)
|
|
Income from Continuing Operations |
2 707
|
2 875
|
2 694
|
2 767
|
2 547
|
2 268
|
2 448
|
2 528
|
2 910
|
2 860
|
3 321
|
3 284
|
3 136
|
3 268
|
2 666
|
2 727
|
2 772
|
2 640
|
2 566
|
2 608
|
2 737
|
2 838
|
2 894
|
2 969
|
3 108
|
3 237
|
3 269
|
2 761
|
3 513
|
3 821
|
4 368
|
6 181
|
6 308
|
6 782
|
6 946
|
5 858
|
4 224
|
3 448
|
2 780
|
2 721
|
3 373
|
|
Net Income (Common) |
2 707
N/A
|
2 412
-11%
|
1 971
-18%
|
1 891
-4%
|
1 514
-20%
|
1 524
+1%
|
(1 636)
N/A
|
(1 419)
+13%
|
(900)
+37%
|
(703)
+22%
|
3 363
N/A
|
3 360
0%
|
3 287
-2%
|
3 346
+2%
|
2 734
-18%
|
2 780
+2%
|
2 771
0%
|
2 641
-5%
|
2 914
+10%
|
2 954
+1%
|
3 082
+4%
|
3 226
+5%
|
2 937
-9%
|
3 014
+3%
|
3 153
+5%
|
3 245
+3%
|
3 281
+1%
|
2 770
-16%
|
3 522
+27%
|
3 822
+9%
|
4 368
+14%
|
6 181
+42%
|
6 308
+2%
|
6 782
+8%
|
6 946
+2%
|
5 858
-16%
|
4 224
-28%
|
3 448
-18%
|
2 780
-19%
|
2 721
-2%
|
3 373
+24%
|