First Time Loading...

ZIM Integrated Shipping Services Ltd
NYSE:ZIM

Watchlist Manager
ZIM Integrated Shipping Services Ltd Logo
ZIM Integrated Shipping Services Ltd
NYSE:ZIM
Watchlist
Price: 18.69 USD -1.84%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

8.3B
+2%
Assets
Growth Rates:
1 Year
-28%
3 Years
+196%
5 Years
-
7 Years
-
10 Years
-
5.9B
+5%
Liabilities
Growth Rates:
1 Year
+3%
3 Years
+130%
5 Years
-
7 Years
-
10 Years
-
2.5B
-4%
Equity
Growth Rates:
1 Year
-58%
3 Years
+819%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
ZIM Integrated Shipping Services Ltd

8.3B
Assets
5.9B
Liabilities
8.3B
Assets
5.9B
Liabilities
Current Assets 2.6B
Cash & Short-Term Investments 1.8B
Receivables 596.5m
Other Current Assets 179.3m
Non-Current Assets 5.8B
Long-Term Investments 935.1m
PP&E 4.6B
Intangibles 102m
Other Non-Current Assets 100.5m
Current Liabilities 2.5B
Accounts Payable 566.4m
Other Current Liabilities 2B
Non-Current Liabilities 3.4B
Long-Term Debt 3.3B
Other Non-Current Liabilities 55.5m

Balance Sheet
ZIM Integrated Shipping Services Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
186
183
570
1 543
1 022
922
Cash
186
183
570
1 543
1 022
486
Cash Equivalents
0
0
0
0
0
436
Short-Term Investments
69
59
59
2 144
2 233
874
Total Receivables
363
292
490
1 222
801
563
Accounts Receivables
314
264
458
1 178
672
405
Other Receivables
49
28
32
44
129
158
Inventory
70
60
52
119
191
179
Other Current Assets
58
38
30
56
25
34
Total Current Assets
747
631
1 202
5 085
4 272
2 571
PP&E Net
990
1 213
1 536
4 393
5 751
4 637
PP&E Gross
990
1 213
1 536
4 393
5 751
4 637
Accumulated Depreciation
838
958
1 222
1 962
3 086
6 294
Intangible Assets
56
57
59
68
83
102
Goodwill
8
8
8
6
10
0
Note Receivable
3
5
5
107
112
98
Long-Term Investments
12
11
13
181
1 395
935
Other Long-Term Assets
10
1
2
2
2
3
Other Assets
8
8
8
6
10
0
Total Assets
1 826
N/A
1 926
+5%
2 824
+47%
9 842
+249%
11 625
+18%
8 346
-28%
Liabilities
Accounts Payable
398
373
329
434
427
415
Accrued Liabilities
37
39
62
102
143
90
Short-Term Debt
113
116
123
107
53
32
Current Portion of Long-Term Debt
201
239
378
917
1 424
1 661
Other Current Liabilities
184
159
260
1 197
615
321
Total Current Liabilities
933
926
1 152
2 757
2 662
2 518
Long-Term Debt
1 057
1 184
1 331
2 300
2 857
3 306
Deferred Income Tax
0
0
0
121
151
6
Minority Interest
6
5
7
8
6
3
Other Liabilities
60
68
67
66
59
58
Total Liabilities
2 056
N/A
2 184
+6%
2 557
+17%
5 250
+105%
5 736
+9%
5 891
+3%
Equity
Common Stock
0
0
0
0
0
0
Retained Earnings
230
258
267
4 592
5 890
2 455
Total Equity
230
N/A
258
-12%
267
N/A
4 592
+1 620%
5 890
+28%
2 455
-58%
Total Liabilities & Equity
1 826
N/A
1 926
+5%
2 824
+47%
9 842
+249%
11 625
+18%
8 346
-28%
Shares Outstanding
Common Shares Outstanding
115
115
115
120
120
120

See Also

Summary
ZIM intrinsic value, competitors valuation, and company profile.
DCF Valuation
ZIM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ZIM stock valuation using valuation multiples.
Wall Street Estimates
ZIM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ZIM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.