First Time Loading...

Precinct Properties New Zealand Ltd
NZX:PCT

Watchlist Manager
Precinct Properties New Zealand Ltd Logo
Precinct Properties New Zealand Ltd
NZX:PCT
Watchlist
Price: 1.17 NZD Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

229.7m
+5%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+34%
5 Years
+77%
7 Years
-
10 Years
+42%
130.3m
+3%
Operating Income
Growth Rates:
1 Year
+8%
3 Years
+41%
5 Years
+59%
7 Years
-
10 Years
+28%
-136m
+11%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Precinct Properties New Zealand Ltd

Revenue
229.7m NZD
Cost of Revenue
-65.7m NZD
Gross Profit
164m NZD
Operating Expenses
-33.7m NZD
Operating Income
130.3m NZD
Other Expenses
-266.3m NZD
Net Income
-136m NZD

Income Statement
Precinct Properties New Zealand Ltd

Rotate your device to view
Income Statement
Currency: NZD
Dec-2006 Mar-2007 Jun-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
52
N/A
79
+53%
108
+37%
86
-20%
90
+4%
92
+2%
125
+36%
127
+2%
131
+3%
134
+2%
136
+2%
139
+2%
138
0%
138
0%
137
-1%
136
-1%
79
-42%
162
+105%
165
+2%
169
+2%
66
-61%
131
+99%
130
-1%
136
+5%
149
+10%
152
+2%
171
+13%
200
+17%
200
0%
200
+0%
214
+7%
219
+2%
230
+5%
Gross Profit
Cost of Revenue
(17)
(25)
(35)
(28)
(30)
(31)
(42)
(43)
(44)
(43)
(44)
(44)
(45)
(46)
(45)
(44)
(22)
(46)
(47)
(47)
(22)
(43)
(45)
(54)
(59)
(56)
(68)
(81)
(70)
(61)
(62)
(60)
(66)
Gross Profit
35
N/A
54
+55%
72
+35%
58
-20%
60
+4%
61
+1%
82
+36%
84
+3%
87
+3%
90
+3%
92
+2%
95
+3%
94
-1%
92
-1%
92
0%
92
+0%
57
-39%
115
+104%
118
+3%
122
+3%
44
-64%
87
+100%
85
-3%
82
-3%
90
+10%
96
+7%
103
+7%
119
+16%
130
+9%
139
+7%
152
+9%
159
+5%
164
+3%
Operating Income
Operating Expenses
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(36)
(36)
(17)
(1)
(1)
(1)
(7)
(14)
(13)
(11)
(1)
(2)
(3)
(3)
(6)
(10)
(10)
(15)
(23)
(27)
(31)
(33)
(34)
Selling, General & Administrative
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(6)
(12)
(11)
(10)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(5)
(13)
(17)
(19)
(22)
(22)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(3)
(6)
(7)
(7)
(7)
(8)
(9)
(7)
(7)
Other Operating Expenses
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(35)
(35)
(16)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(3)
(3)
(3)
(4)
(4)
Operating Income
34
N/A
53
+55%
71
+35%
57
-20%
59
+4%
60
+1%
81
+36%
83
+3%
86
+4%
89
+3%
57
-36%
59
+4%
77
+31%
91
+18%
91
-1%
91
+0%
49
-46%
102
+106%
106
+4%
110
+4%
43
-61%
85
+100%
82
-3%
79
-4%
84
+6%
86
+3%
92
+7%
104
+12%
107
+3%
112
+5%
121
+8%
126
+4%
130
+3%
Pre-Tax Income
Interest Income Expense
(13)
(16)
230
241
237
91
73
40
(124)
(304)
(290)
(321)
(158)
(141)
(148)
(81)
42
36
25
9
(23)
195
203
121
130
(80)
40
269
152
24
(32)
(291)
(280)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(19)
(34)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(10)
(7)
(7)
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
28
27
0
(217)
(217)
0
0
0
0
Pre-Tax Income
21
N/A
37
+71%
301
+721%
297
-1%
296
-1%
150
-49%
154
+2%
123
-20%
(56)
N/A
(249)
-342%
(233)
+7%
(262)
-12%
(81)
+69%
(50)
+39%
(57)
-15%
9
N/A
91
+868%
138
+51%
131
-5%
119
-9%
19
-84%
281
+1 353%
285
+2%
201
-29%
242
+20%
33
-86%
133
+299%
146
+10%
32
-78%
129
+305%
82
-36%
(165)
N/A
(150)
+9%
Net Income
Tax Provision
(6)
(11)
(76)
(74)
(73)
(41)
(42)
(31)
2
56
52
45
11
7
6
5
43
36
(14)
(10)
(1)
(23)
(20)
(10)
(22)
(3)
7
42
35
(19)
(16)
12
14
Income from Continuing Operations
15
26
226
223
223
109
112
92
(55)
(193)
(181)
(217)
(70)
(43)
(51)
14
134
173
117
109
18
257
264
191
220
30
139
188
67
110
66
(153)
(136)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(1)
(0)
0
0
0
0
0
0
0
0
Net Income (Common)
15
N/A
26
+72%
226
+778%
223
-1%
223
0%
109
-51%
112
+3%
92
-18%
(55)
N/A
(193)
-251%
(181)
+6%
(217)
-20%
(70)
+68%
(43)
+39%
(51)
-19%
15
N/A
134
+823%
173
+29%
117
-32%
109
-7%
18
-84%
255
+1 340%
262
+3%
190
-27%
220
+16%
30
-86%
139
+361%
188
+35%
67
-64%
110
+65%
66
-40%
(153)
N/A
(136)
+11%
EPS (Diluted)
0.03
N/A
0.05
+67%
0.27
+440%
0.3
+11%
0.32
+7%
0.15
-53%
0.15
N/A
0.12
-20%
-0.08
N/A
-0.28
-250%
-0.18
+36%
-0.21
-17%
-0.06
+71%
-0.04
+33%
-0.04
N/A
0.02
N/A
0.13
+550%
0.17
+31%
0.11
-35%
0.1
-9%
0.01
-90%
0.21
+2 000%
0.22
+5%
0.15
-32%
0.17
+13%
0.02
-88%
0.11
+450%
0.14
+27%
0.05
-64%
0.07
+40%
0.04
-43%
-0.1
N/A
-0.09
+10%

See Also

Summary
PCT intrinsic value, competitors valuation, and company profile.
DCF Valuation
PCT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PCT stock valuation using valuation multiples.
Wall Street Estimates
PCT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PCT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.