Restaurant Brands New Zealand Ltd
NZX:RBD

Watchlist Manager
Restaurant Brands New Zealand Ltd Logo
Restaurant Brands New Zealand Ltd
NZX:RBD
Watchlist
Price: 4.98 NZD Market Closed
Market Cap: 621.3m NZD

Intrinsic Value

The intrinsic value of one RBD stock under the Base Case scenario is hidden NZD. Compared to the current market price of 4.98 NZD, Restaurant Brands New Zealand Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RBD Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Restaurant Brands New Zealand Ltd

Intrinsic Value History
Dive into the past to invest in the future

RBD looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if RBD is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RBD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RBD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Restaurant Brands New Zealand Ltd.

Explain Valuation
Compare RBD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RBD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Restaurant Brands New Zealand Ltd

Current Assets 79.3m
Cash & Short-Term Investments 29.9m
Receivables 31.3m
Other Current Assets 18.2m
Non-Current Assets 1.3B
PP&E 916.5m
Intangibles 342.9m
Other Non-Current Assets 67.3m
Current Liabilities 172.1m
Accounts Payable 130.5m
Accrued Liabilities 1.9m
Other Current Liabilities 39.7m
Non-Current Liabilities 921.9m
Long-Term Debt 915.7m
Other Non-Current Liabilities 6.2m
Efficiency

Free Cash Flow Analysis
Restaurant Brands New Zealand Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Restaurant Brands New Zealand Ltd

Revenue
1.5B NZD
Cost of Revenue
-1.2B NZD
Gross Profit
247.7m NZD
Operating Expenses
-154.9m NZD
Operating Income
92.8m NZD
Other Expenses
-66.9m NZD
Net Income
25.9m NZD
Fundamental Scores

RBD Profitability Score
Profitability Due Diligence

Restaurant Brands New Zealand Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining ROIC
Declining Gross Margin
hidden
Profitability
Score

Restaurant Brands New Zealand Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RBD Solvency Score
Solvency Due Diligence

Restaurant Brands New Zealand Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
High D/E
hidden
Solvency
Score

Restaurant Brands New Zealand Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RBD Price Targets Summary
Restaurant Brands New Zealand Ltd

Wall Street analysts forecast RBD stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RBD is 4.41 NZD with a low forecast of 3.64 NZD and a high forecast of 5.3 NZD.

Lowest
Price Target
3.64 NZD
27% Downside
Average
Price Target
4.41 NZD
11% Downside
Highest
Price Target
5.3 NZD
6% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RBD is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RBD stock?

The intrinsic value of one RBD stock under the Base Case scenario is hidden NZD.

Is RBD stock undervalued or overvalued?

Compared to the current market price of 4.98 NZD, Restaurant Brands New Zealand Ltd is hidden .

Back to Top