First Time Loading...

Mowi ASA
OSE:MOWI

Watchlist Manager
Mowi ASA Logo
Mowi ASA
OSE:MOWI
Watchlist
Price: 199.65 NOK 0.43%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

8.2B
+7%
Assets
Growth Rates:
1 Year
+9%
3 Years
+41%
5 Years
+60%
7 Years
+71%
10 Years
+104%
4.6B
+11%
Liabilities
Growth Rates:
1 Year
+15%
3 Years
+51%
5 Years
+105%
7 Years
+69%
10 Years
+123%
3.6B
+3%
Equity
Growth Rates:
1 Year
+2%
3 Years
+30%
5 Years
+25%
7 Years
+74%
10 Years
+84%

Balance Sheet Decomposition
Mowi ASA

8.2B
Assets
4.6B
Liabilities
8.2B
Assets
4.6B
Liabilities
Current Assets 4B
Cash & Short-Term Investments 302.9m
Receivables 927.9m
Other Current Assets 2.7B
Non-Current Assets 4.3B
Long-Term Investments 215m
PP&E 2.4B
Intangibles 1.6B
Other Non-Current Assets 76m
Current Liabilities 1.3B
Other Current Liabilities 1.3B
Non-Current Liabilities 3.4B
Long-Term Debt 2.4B
Other Non-Current Liabilities 988.6m

Balance Sheet
Mowi ASA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
132
60
88
59
94
118
100
95
171
288
Cash
132
60
88
59
94
118
100
95
171
288
Short-Term Investments
0
29
14
7
1
7
11
8
6
4
Total Receivables
476
522
594
560
618
632
549
631
730
841
Accounts Receivables
372
409
498
478
493
505
454
492
600
654
Other Receivables
104
113
96
82
125
127
95
139
130
187
Inventory
266
278
248
307
1 845
321
334
1 914
2 516
2 749
Other Current Assets
1 151
1 170
1 607
1 230
30
1 552
1 454
69
66
98
Total Current Assets
2 024
2 059
2 551
2 163
2 587
2 630
2 449
2 718
3 489
3 980
PP&E Net
914
964
1 008
1 083
1 216
1 748
1 931
2 017
2 163
2 354
PP&E Gross
914
964
1 008
1 083
1 216
1 748
1 931
2 017
2 163
2 354
Accumulated Depreciation
1 145
1 197
1 324
1 323
1 425
1 644
1 860
1 758
2 318
2 598
Intangible Assets
739
774
797
641
808
883
897
946
1 224
1 246
Goodwill
267
259
268
256
289
318
313
321
371
368
Long-Term Investments
127
124
175
171
221
240
169
206
214
214
Other Long-Term Assets
20
16
11
17
24
21
87
51
70
77
Other Assets
267
259
268
256
289
318
313
321
371
368
Total Assets
4 091
N/A
4 196
+3%
4 810
+15%
4 330
-10%
5 145
+19%
5 840
+14%
5 846
+0%
6 260
+7%
7 531
+20%
8 239
+9%
Liabilities
Accounts Payable
226
248
276
281
280
297
317
393
437
561
Accrued Liabilities
154
88
101
98
108
113
124
152
159
209
Short-Term Debt
0
0
0
127
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
0
0
3
0
127
153
183
385
175
Other Current Liabilities
248
280
467
290
311
240
126
246
507
321
Total Current Liabilities
629
616
843
800
699
776
720
973
1 488
1 265
Long-Term Debt
1 180
1 071
993
773
1 143
1 725
1 945
1 695
2 015
2 392
Deferred Income Tax
395
392
454
354
414
436
392
441
332
820
Minority Interest
2
1
1
1
2
0
2
2
180
161
Other Liabilities
258
221
451
88
11
11
25
19
8
7
Total Liabilities
2 464
N/A
2 301
-7%
2 742
+19%
2 016
-26%
2 268
+12%
2 948
+30%
3 084
+5%
3 131
+2%
4 024
+29%
4 646
+15%
Equity
Common Stock
341
352
352
384
404
405
405
405
405
405
Additional Paid In Capital
1 025
1 076
658
932
1 251
1 275
1 275
1 275
1 275
1 275
Other Equity
261
467
1 059
999
1 222
1 213
1 083
1 450
1 828
1 914
Total Equity
1 627
N/A
1 895
+16%
2 068
+9%
2 314
+12%
2 877
+24%
2 892
+1%
2 762
-5%
3 129
+13%
3 507
+12%
3 593
+2%
Total Liabilities & Equity
4 091
N/A
4 196
+3%
4 810
+15%
4 330
-10%
5 145
+19%
5 840
+14%
5 846
+0%
6 260
+7%
7 531
+20%
8 239
+9%
Shares Outstanding
Common Shares Outstanding
410
450
450
490
516
517
517
517
517
517

See Also

Summary
MOWI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MOWI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MOWI stock valuation using valuation multiples.
Wall Street Estimates
MOWI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MOWI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.