B3 SA Brasil Bolsa Balcao
OTC:BOLSY

Watchlist Manager
B3 SA Brasil Bolsa Balcao Logo
B3 SA Brasil Bolsa Balcao
OTC:BOLSY
Watchlist
Price: 8.4 USD -0.12% Market Closed
Market Cap: 15.3B USD

Intrinsic Value

The intrinsic value of one BOLSY stock under the Base Case scenario is 6.49 USD. Compared to the current market price of 8.4 USD, B3 SA Brasil Bolsa Balcao is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BOLSY Intrinsic Value
6.49 USD
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
B3 SA Brasil Bolsa Balcao

What is Valuation History?
Ask AI Assistant
What other research platforms think about BOLSY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BOLSY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for B3 SA Brasil Bolsa Balcao.

Explain Valuation
Compare BOLSY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about B3SA3?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
B3 SA Brasil Bolsa Balcao

Current Assets 16.4B
Cash & Short-Term Investments 14.5B
Receivables 1.2B
Other Current Assets 692.8m
Non-Current Assets 30.6B
Long-Term Investments 3.7B
PP&E 828.7m
Intangibles 25.6B
Other Non-Current Assets 503m
Current Liabilities 6.3B
Accounts Payable 324.5m
Accrued Liabilities 603m
Other Current Liabilities 5.3B
Non-Current Liabilities 21B
Long-Term Debt 14.3B
Other Non-Current Liabilities 6.8B
Efficiency

Free Cash Flow Analysis
B3 SA Brasil Bolsa Balcao

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
B3 SA Brasil Bolsa Balcao

Revenue
9.7B BRL
Operating Expenses
-3.4B BRL
Operating Income
6.3B BRL
Other Expenses
-1.5B BRL
Net Income
4.8B BRL
Fundamental Scores

BOLSY Profitability Score
Profitability Due Diligence

B3 SA Brasil Bolsa Balcao's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Positive 3Y Average ROE
62/100
Profitability
Score

B3 SA Brasil Bolsa Balcao's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

BOLSY Solvency Score
Solvency Due Diligence

B3 SA Brasil Bolsa Balcao's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Negative Net Debt
58/100
Solvency
Score

B3 SA Brasil Bolsa Balcao's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOLSY Price Targets Summary
B3 SA Brasil Bolsa Balcao

Wall Street analysts forecast BOLSY stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BOLSY is 7.86 USD with a low forecast of 7.26 USD and a high forecast of 8.69 USD.

Lowest
Price Target
7.26 USD
14% Downside
Average
Price Target
7.86 USD
6% Downside
Highest
Price Target
8.69 USD
3% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for B3SA3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BOLSY stock?

The intrinsic value of one BOLSY stock under the Base Case scenario is 6.49 USD.

Is BOLSY stock undervalued or overvalued?

Compared to the current market price of 8.4 USD, B3 SA Brasil Bolsa Balcao is Overvalued by 23%.

Back to Top