CDTi Advanced Materials Inc
OTC:CDTI

Watchlist Manager
CDTi Advanced Materials Inc Logo
CDTi Advanced Materials Inc
OTC:CDTI
Watchlist
Price: 0.92 USD -3.16%
Market Cap: 4.1m USD

Intrinsic Value

CDTI latest financial reports are more than 4 years old.
CDTI doesn't have a meaningful market cap.

The intrinsic value of one CDTI stock under the Base Case scenario is 0.51 USD. Compared to the current market price of 0.92 USD, CDTi Advanced Materials Inc is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDTI Intrinsic Value
0.51 USD
Overvaluation 44%
Intrinsic Value
Price
Base Case Scenario

Valuation History
CDTi Advanced Materials Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CDTI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CDTI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CDTi Advanced Materials Inc.

Explain Valuation
Compare CDTI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CDTI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CDTi Advanced Materials Inc

Current Assets 6.3m
Cash & Short-Term Investments 3.3m
Receivables 1.3m
Other Current Assets 1.7m
Non-Current Assets 1.5m
PP&E 343k
Intangibles 929k
Other Non-Current Assets 195k
Current Liabilities 4.1m
Accounts Payable 1.5m
Accrued Liabilities 513k
Other Current Liabilities 2.1m
Non-Current Liabilities 674k
Other Non-Current Liabilities 674k
Efficiency

Free Cash Flow Analysis
CDTi Advanced Materials Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CDTi Advanced Materials Inc

Revenue
11.5m USD
Cost of Revenue
-7.8m USD
Gross Profit
3.7m USD
Operating Expenses
-8.3m USD
Operating Income
-4.6m USD
Other Expenses
-500k USD
Net Income
-5.1m USD
Fundamental Scores

CDTI Profitability Score
Profitability Due Diligence

CDTi Advanced Materials Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
25/100
Profitability
Score

CDTi Advanced Materials Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

CDTI Solvency Score
Solvency Due Diligence

CDTi Advanced Materials Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

CDTi Advanced Materials Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDTI Price Targets Summary
CDTi Advanced Materials Inc

There are no price targets for CDTI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

CDTi Advanced Materials Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CDTI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CDTI stock?

The intrinsic value of one CDTI stock under the Base Case scenario is 0.51 USD.

Is CDTI stock undervalued or overvalued?

Compared to the current market price of 0.92 USD, CDTi Advanced Materials Inc is Overvalued by 44%.

Back to Top